TRP · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $15.24B | $13.06B | $12.51B | $12.13B | $12.95B | $12.65B | $12.67B | $12.79B |
| Cost of Revenue | $208.00M | $217.00M | $80.00M | $22.00M | $87.00M | $0.00 | $365.00M | $1.49B |
| Operating Expenses | $8.48B | $7.99B | $7.38B | $7.81B | $10.26B | $7.20B | $7.47B | $8.80B |
| Operating Income | $8.04B | $7.96B | $5.10B | $2.45B | $4.06B | $6.77B | $6.58B | $5.76B |
| Interest Expense | — | — | $3.26B | $2.59B | $2.36B | $2.23B | $2.33B | $2.27B |
| Other Income / (Expense) | $205.00M | $324.00M | $272.00M | $140.00M | $190.00M | $185.00M | $460.00M | -$76.00M |
| Income Before Taxes | $5.44B | $5.91B | $3.30B | $474.00M | $2.17B | $5.11B | $5.19B | $3.95B |
| Provision for Income Taxes | $1.14B | $922.00M | $842.00M | $322.00M | $120.00M | $194.00M | $754.00M | $432.00M |
| Net Income | $3.52B | $4.70B | $2.92B | $748.00M | $1.96B | $4.62B | $4.14B | $3.70B |
| Basic EPS | $3.27 | $4.43 | $2.75 | $0.64 | $1.87 | $4.74 | $4.28 | $3.92 |
| Diluted EPS | $3.27 | $4.43 | $2.75 | $0.64 | $1.86 | $4.74 | $4.27 | $3.92 |
| Basic Shares Outstanding | 1.04B | 1.04B | 1.03B | 995.00M | 973.00M | 940.00M | 929.00M | 902.00M |
| Diluted Shares Outstanding | 1.04B | 1.04B | 1.03B | 996.00M | 974.00M | 940.00M | 931.00M | 903.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $2.73 | $2.58 | $3.28 | 7 | ↑1 ↓5 |
| Dec 2027 | $2.91 | $2.76 | $3.57 | 7 | ↑3 ↓3 |
| Dec 2028 | $3.10 | $2.67 | $3.73 | 6 | ↑3 ↓2 |
| Dec 2029 | $3.63 | $3.24 | $4.02 | 2 | ↑0 ↓0 |