Sea Limited American Depositary Shares, each representing one Class A Ordinary Share$113.82TGT · NYSE
| FY2026 | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $104.78B | $106.57B | $107.41B | $109.12B | $106.00B | $93.56B | $78.11B | $75.36B |
| Cost of Revenue | $75.51B | $76.50B | $77.83B | $82.31B | $74.96B | $66.18B | $54.86B | $53.30B |
| Selling, General & Administrative | $21.54B | $21.97B | $21.46B | $20.58B | $19.75B | $18.61B | $16.23B | $15.72B |
| Operating Income | $5.12B | $5.57B | $5.71B | $3.85B | $8.95B | $6.54B | $4.66B | $4.11B |
| Interest Expense | — | — | $502.00M | $478.00M | $421.00M | $977.00M | $477.00M | $461.00M |
| Other Income / (Expense) | $95.00M | $106.00M | $92.00M | $48.00M | $382.00M | -$16.00M | $9.00M | $27.00M |
| Income Before Taxes | $4.77B | $5.26B | $5.30B | $3.42B | $8.91B | $5.55B | $4.19B | $3.68B |
| Provision for Income Taxes | $1.06B | $1.17B | $1.16B | $638.00M | $1.96B | $1.18B | $921.00M | $746.00M |
| Net Income | $3.71B | $4.09B | $4.14B | $2.78B | $6.95B | $4.37B | — | — |
| Basic EPS | $8.16 | $8.89 | $8.96 | $6.02 | $14.23 | $8.72 | $6.42 | $5.55 |
| Diluted EPS | $8.13 | $8.86 | $8.94 | $5.98 | $14.10 | $8.64 | $6.36 | $5.51 |
| Basic Shares Outstanding | 454.10M | 460.40M | 461.50M | 462.10M | 488.10M | 500.60M | 510.90M | 528.60M |
| Diluted Shares Outstanding | 455.60M | 461.80M | 462.80M | 464.70M | 492.70M | 505.40M | 515.60M | 533.20M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Jan 2027 | $8.32 | $7.79 | $8.50 | 17 | ↑0 ↓0 |
| Jan 2028 | $8.86 | $8.38 | $9.35 | 17 | ↑0 ↓0 |
| Jan 2029 | $9.40 | $9.03 | $9.53 | 4 | ↑0 ↓0 |
| Jan 2030 | $10.06 | $10.05 | $10.06 | 2 | ↑0 ↓0 |
