Chipotle Mexican Grill, Inc.$34.91LYV · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $25.20B | $23.16B | $22.73B | $16.68B | $6.27B | $1.86B | $11.55B | $10.79B |
| Selling, General & Administrative | $4.09B | $4.04B | $3.52B | $2.96B | $1.75B | $1.52B | $2.15B | $2.00B |
| Operating Income | $1.25B | $824.51M | $1.08B | $722.03M | -$417.86M | -$1.65B | $324.84M | $272.54M |
| Interest Expense | $316.03M | $325.97M | $350.24M | $278.48M | $282.44M | $226.83M | $157.52M | $140.98M |
| Other Income / (Expense) | -$57.53M | $103.87M | -$35.27M | -$41.22M | -$3.69M | $18.81M | -$3.20M | -$12.16M |
| Income Before Taxes | $1.03B | $739.43M | $913.27M | $490.52M | -$611.27M | -$1.86B | $185.10M | $131.10M |
| Provision for Income Taxes | $339.79M | -$391.70M | $209.48M | $115.94M | -$2.48M | -$28.88M | $66.89M | $40.77M |
| Net Income | $495.97M | $896.29M | $556.89M | $266.44M | -$650.90M | -$1.72B | $69.89M | $60.25M |
| Basic EPS | -$0.24 | $2.77 | $1.35 | $0.53 | -$3.09 | -$8.12 | — | — |
| Diluted EPS | -$0.24 | $2.74 | $1.34 | $0.52 | -$3.09 | -$8.12 | — | — |
| Basic Shares Outstanding | 231.84M | 230.12M | 228.63M | 224.81M | 217.19M | 212.27M | — | — |
| Diluted Shares Outstanding | 231.84M | 236.35M | 230.98M | 231.56M | 217.19M | 212.27M | — | — |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $1.05 | $0.34 | $1.74 | 7 | ↑4 ↓2 |
| Dec 2027 | $1.83 | $0.46 | $2.91 | 8 | ↑2 ↓5 |
| Dec 2028 | $2.65 | $1.01 | $3.76 | 6 | ↑2 ↓1 |
| Dec 2029 | $3.28 | $1.60 | $4.40 | 3 | ↑0 ↓0 |
