LNG · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $19.46B | $15.41B | $19.78B | $33.31B | $17.53B | $9.29B | $9.16B | $7.90B |
| Cost of Revenue | — | — | — | — | — | — | — | $4.60B |
| Research & Development | — | — | — | $16.00M | $7.00M | $6.00M | $9.00M | $7.00M |
| Selling, General & Administrative | $383.00M | $441.00M | $474.00M | $416.00M | $325.00M | $302.00M | $310.00M | $289.00M |
| Operating Expenses | $10.86B | $9.57B | $4.91B | $28.87B | $16.57B | $6.73B | $7.37B | $5.96B |
| Operating Income | $9.11B | $6.13B | $15.49B | $4.56B | -$701.00M | $2.63B | $2.36B | $2.02B |
| Interest Expense | — | — | $1.14B | $1.41B | $1.44B | $1.52B | $1.43B | $875.00M |
| Other Income / (Expense) | -$830.00M | -$825.00M | -$911.00M | -$1.47B | -$1.58B | -$2.09B | -$1.65B | -$797.00M |
| Income Before Taxes | $8.28B | $5.30B | $14.58B | $3.09B | -$2.28B | $544.00M | $715.00M | $1.23B |
| Provision for Income Taxes | $1.49B | $811.00M | $2.52B | $459.00M | -$713.00M | $43.00M | -$517.00M | $27.00M |
| Net Income | $6.79B | $4.49B | $12.06B | $2.63B | -$1.56B | -$85.00M | $648.00M | $471.00M |
| Basic EPS | $24.19 | $14.24 | $40.99 | $5.69 | -$9.25 | -$0.34 | $2.53 | $1.92 |
| Diluted EPS | $24.13 | $14.20 | $40.72 | $5.64 | -$9.25 | -$0.34 | $2.51 | $1.90 |
| Basic Shares Outstanding | 219.70M | 228.40M | 241.00M | 251.10M | 253.40M | 252.40M | 256.20M | 245.60M |
| Diluted Shares Outstanding | 220.30M | 229.10M | 242.60M | 253.40M | 253.40M | 252.40M | 258.10M | 248.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $15.35 | $13.26 | $17.26 | 7 | ↑3 ↓1 |
| Dec 2027 | $17.10 | $13.80 | $20.47 | 8 | ↑3 ↓2 |
| Dec 2028 | $14.52 | $13.12 | $15.80 | 5 | ↑1 ↓1 |
| Dec 2029 | $17.42 | $17.42 | $17.42 | 1 | ↑1 ↓0 |