
XEL · Nasdaq
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | — | — | — | — | — | — | $11.54B |
| Cost of Revenue | — | — | — | — | — | — | — | $3.85B |
| Operating Expenses | $12.09B | $11.05B | $11.72B | $12.88B | $11.23B | $9.41B | $9.43B | $9.57B |
| Operating Income | $2.58B | $2.39B | $2.48B | $2.43B | $2.20B | $2.12B | $2.10B | $1.97B |
| Interest Expense | $1.47B | $1.25B | $1.05B | $953.00M | $842.00M | $840.00M | $773.00M | $700.00M |
| Other Income / (Expense) | $235.00M | $143.00M | $22.00M | -$13.00M | $5.00M | -$6.00M | $16.00M | -$14.00M |
| Income Before Taxes | $1.77B | $1.53B | $1.63B | $1.60B | $1.53B | $1.47B | $1.50B | $1.44B |
| Provision for Income Taxes | -$245.00M | -$402.00M | -$146.00M | -$135.00M | -$70.00M | -$6.00M | $128.00M | $181.00M |
| Net Income | $2.02B | $1.94B | $1.77B | $1.74B | $1.60B | $1.47B | $1.37B | $1.26B |
| Basic EPS | $3.44 | $3.44 | $3.21 | $3.18 | $2.96 | $2.79 | $2.64 | $2.47 |
| Diluted EPS | $3.42 | $3.44 | $3.21 | $3.17 | $2.96 | $2.79 | $2.64 | $2.47 |
| Basic Shares Outstanding | 587.00M | 563.00M | 552.00M | 547.00M | 539.00M | 527.00M | 519.00M | 511.00M |
| Diluted Shares Outstanding | 589.00M | 563.00M | 552.00M | 547.00M | 540.00M | 528.00M | 520.00M | 511.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $4.14 | $4.11 | $4.19 | 7 | ↑2 ↓0 |
| Dec 2027 | $4.55 | $4.52 | $4.61 | 6 | ↑3 ↓1 |
| Dec 2028 | $4.92 | $4.76 | $5.02 | 4 | ↑2 ↓0 |
| Dec 2029 | $5.20 | $4.98 | $5.43 | 2 | ↑1 ↓0 |