Vistra Corp. (VST) Financial Statements

Vistra Corp.

VST · NYSE

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Total Revenue	$17.59B	$14.76B	$13.80B	$15.63B	$17.70B	$10.85B	$11.55B	$9.80B
Selling, General & Administrative	$1.71B	$1.60B	$1.31B	$1.19B	$1.04B	$1.03B	$904.00M	$926.00M
Operating Income	$1.91B	$4.08B	$2.66B	-$1.18B	-$1.51B	$1.52B	$1.99B	$491.00M
Interest Expense	—	—	$740.00M	$368.00M	$384.00M	$630.00M	$797.00M	$572.00M
Income Before Taxes	$1.12B	$3.47B	$2.00B	-$1.56B	-$1.72B	$890.00M	$1.22B	-$101.00M
Provision for Income Taxes	$179.00M	$655.00M	$508.00M	-$350.00M	-$458.00M	$266.00M	$290.00M	-$45.00M
Net Income	$944.00M	$2.66B	$1.49B	-$1.23B	-$1.27B	$636.00M	$928.00M	-$54.00M
Basic EPS	$2.22	$7.16	$3.63	-$3.26	-$2.69	$1.30	$1.88	-$0.11
Diluted EPS	$2.18	$7.00	$3.58	-$3.26	-$2.69	$1.30	$1.86	-$0.11
Basic Shares Outstanding	339.12M	344.79M	369.77M	422.45M	482.21M	488.67M	494.15M	504.95M
Diluted Shares Outstanding	345.66M	352.57M	375.19M	422.45M	482.21M	491.09M	499.94M	504.95M

Analyst Estimates

Period	Consensus EPS	Low	High	Estimates	Revisions
Dec 2026	$9.37	$8.15	$10.65	8	↑2 ↓5
Dec 2027	$10.84	$9.03	$12.64	8	↑1 ↓6
Dec 2028	$12.31	$10.56	$14.82	6	↑1 ↓3
Dec 2029	$14.29	$11.51	$17.00	3	↑2 ↓0

Forward estimates are the sell-side consensus reported by Nasdaq, not a metir forecast.

Symbol: VST
Type: Stock
Sector: Utilities
Industry: Electric Utilities: Central
Country: North America
Exchange: NYSE

Vistra (NYSE: VST) is a leading Fortune 500 integrated retail electricity and power generation company based in Irving, Texas, that provides essential resources to customers, businesses, and communities from California to Maine. Vistra is a leader in transforming the energy landscape, with an unyielding focus on reliability, affordability, and sustainability. The company safely operates a reliable, efficient power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities while taking an innovative, customer-centric approach to its retail business.

Key Issues

Bullish view

The company is heading into its next report with expectations for earnings growth, and fiscal 2025 revenue increased to $17.6 billion from $14.8 billion.

Bearish view

Zacks says Vistra lacks the right combination of key ingredients for a likely earnings beat, making the growth expectation vulnerable if operating results disappoint.

Analyst Consensus

See all

Strong Buy

6 analysts

$141

Current

—

Low

$220

Average

—

High

Average target implies +55.97% versus the current price.

Earnings History

BeatMissNo estimate

Peers

Entergy CorporationETR · NYSE