STX · NASDAQ-GS
| FY2027 | FY2025 | FY2024 | FY2023 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.20B | $9.10B | $6.55B | $7.38B | $11.66B | $10.68B | $10.51B | $10.39B |
| Cost of Revenue | $6.64B | $5.90B | $5.01B | $6.03B | $8.19B | $7.76B | $7.67B | $7.46B |
| Research & Development | $755.00M | $724.00M | $654.00M | $797.00M | $941.00M | $903.00M | $973.00M | $991.00M |
| Selling, General & Administrative | $577.00M | $561.00M | $460.00M | $491.00M | $559.00M | $502.00M | $473.00M | $453.00M |
| Operating Expenses | $8.10B | $7.21B | $6.10B | $7.73B | $9.71B | $9.19B | $9.21B | $8.90B |
| Operating Income | $4.09B | $1.89B | $452.00M | -$342.00M | $1.96B | $1.49B | $1.30B | $1.49B |
| Interest Expense | — | — | $332.00M | $313.00M | $249.00M | $220.00M | $201.00M | $224.00M |
| Other Income / (Expense) | -$404.00M | -$377.00M | -$7.00M | -$154.00M | -$276.00M | -$144.00M | -$268.00M | -$115.00M |
| Income Before Taxes | $3.69B | $1.51B | $445.00M | -$496.00M | $1.68B | $1.35B | $1.03B | $1.37B |
| Provision for Income Taxes | $506.00M | $44.00M | $110.00M | $33.00M | $30.00M | $34.00M | $28.00M | -$640.00M |
| Net Income | $3.18B | $1.47B | $335.00M | -$529.00M | $1.65B | $1.31B | $1.00B | $2.01B |
| Basic EPS | $14.54 | $6.93 | $1.60 | -$2.56 | $7.50 | $5.43 | $3.83 | $7.13 |
| Diluted EPS | $13.90 | $6.77 | $1.58 | -$2.56 | $7.36 | $5.36 | $3.79 | $7.06 |
| Basic Shares Outstanding | 219.00M | 212.00M | 209.00M | 207.00M | 220.00M | 242.00M | 262.00M | 282.00M |
| Diluted Shares Outstanding | 229.00M | 217.00M | 212.00M | 207.00M | 224.00M | 245.00M | 265.00M | 285.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Jun 2027 | $33.08 | $21.77 | $40.80 | 7 | ↑4 ↓0 |
| Jun 2028 | $63.34 | $48.23 | $78.41 | 3 | ↑1 ↓0 |
| Jun 2029 | $101.68 | $101.68 | $101.68 | 1 | ↑0 ↓0 |