DoorDash, Inc.$206.53RCL · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $17.93B | $16.48B | $13.90B | $8.84B | $1.53B | $2.21B | $10.95B | $9.49B |
| Cost of Revenue | $9.08B | $8.65B | $7.78B | $6.62B | $2.74B | $2.77B | $6.06B | $5.26B |
| Selling, General & Administrative | $2.22B | $2.13B | $1.79B | $1.58B | $1.37B | $1.20B | $1.56B | $1.30B |
| Operating Income | $4.91B | $4.11B | $2.88B | -$766.00M | -$3.87B | -$4.60B | $2.08B | $1.89B |
| Interest Expense | — | — | $1.40B | $1.36B | $1.29B | $844.24M | $408.51M | $333.67M |
| Other Income / (Expense) | $17.00M | -$1.21B | -$1.17B | -$1.39B | -$1.39B | -$1.17B | -$175.10M | -$79.01M |
| Income Before Taxes | $4.37B | $2.94B | $1.71B | — | — | — | — | — |
| Provision for Income Taxes | $82.00M | $46.00M | $6.00M | $4.00M | -$45.00M | — | — | — |
| Net Income | $4.27B | $2.88B | $1.70B | -$2.16B | -$5.26B | -$5.80B | $1.88B | $1.81B |
| Basic EPS | $15.75 | $11.00 | $6.63 | -$8.45 | -$20.89 | -$27.05 | $8.97 | $8.60 |
| Diluted EPS | $15.61 | $10.94 | $6.31 | -$8.45 | -$20.89 | -$27.05 | $8.95 | $8.56 |
| Basic Shares Outstanding | 271.00M | 261.00M | 256.00M | 255.00M | 252.00M | 214.34M | 209.41M | 210.57M |
| Diluted Shares Outstanding | 274.00M | 279.00M | 283.00M | 255.00M | 252.00M | 214.34M | 209.93M | 211.55M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $17.79 | $17.75 | $17.88 | 8 | ↑7 ↓0 |
| Dec 2027 | $20.11 | $19.06 | $20.86 | 9 | ↑6 ↓1 |
| Dec 2028 | $22.47 | $21.98 | $23.38 | 4 | ↑3 ↓0 |
| Dec 2029 | $25.26 | $25.26 | $25.26 | 1 | ↑1 ↓0 |
