O · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.75B | $5.27B | $4.08B | $3.34B | $2.08B | $1.65B | $1.49B | $1.33B |
| Selling, General & Administrative | $202.55M | $176.90M | $144.54M | $138.46M | $96.98M | $73.22M | $66.48M | $84.15M |
| Operating Expenses | $4.79B | $4.49B | $3.19B | $2.54B | $1.66B | $1.31B | $1.08B | — |
| Interest Expense | — | — | $730.42M | $465.22M | $323.64M | $309.34M | $290.99M | $266.02M |
| Other Income / (Expense) | $29.42M | $23.61M | $23.79M | $30.51M | $9.95M | $4.54M | $3.43M | — |
| Income Before Taxes | $1.16B | $933.94M | $928.93M | $917.60M | $392.40M | $411.20M | $443.64M | — |
| Provision for Income Taxes | $85.35M | $66.60M | $52.02M | $45.18M | $31.66M | $14.69M | $6.16M | $5.34M |
| Net Income | $1.06B | $860.77M | $872.31M | $869.41M | $359.46M | $395.49M | $436.48M | $363.61M |
| Basic EPS | $1.17 | $0.98 | $1.26 | $1.42 | $0.87 | $1.15 | $1.38 | $1.26 |
| Diluted EPS | $1.17 | $0.98 | $1.26 | $1.42 | $0.87 | $1.14 | $1.38 | $1.26 |
| Basic Shares Outstanding | 907.17M | 862.96M | 692.30M | 611.77M | 414.54M | 345.28M | 315.84M | 289.43M |
| Diluted Shares Outstanding | 908.33M | 863.79M | 693.02M | 612.18M | 414.77M | 345.42M | 316.16M | 289.92M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $4.45 | $4.39 | $4.59 | 7 | ↑0 ↓0 |
| Dec 2027 | $4.60 | $4.55 | $4.74 | 7 | ↑0 ↓0 |
| Dec 2028 | $4.72 | $4.71 | $4.75 | 4 | ↑0 ↓0 |