NSC · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.18B | $12.12B | $12.16B | $12.74B | $11.14B | $9.79B | $11.30B | $11.46B |
| Operating Expenses | $7.82B | $8.05B | $9.30B | $7.94B | $6.70B | $6.79B | $7.31B | $7.50B |
| Operating Income | $4.36B | $4.07B | $2.85B | $4.81B | $4.45B | $3.00B | $3.99B | $3.96B |
| Interest Expense | — | $807.00M | $722.00M | $692.00M | $646.00M | $625.00M | $604.00M | $557.00M |
| Other Income / (Expense) | $101.00M | $65.00M | $191.00M | $13.00M | $77.00M | $153.00M | $106.00M | $67.00M |
| Income Before Taxes | $3.67B | $3.33B | $2.32B | $4.13B | $3.88B | $2.53B | $3.49B | $3.47B |
| Provision for Income Taxes | $792.00M | $707.00M | $493.00M | $860.00M | $873.00M | $517.00M | $769.00M | $803.00M |
| Net Income | $2.87B | $2.62B | $1.83B | $3.27B | $3.00B | $2.01B | $2.72B | $2.67B |
| Basic EPS | $12.76 | $11.58 | $8.04 | $13.92 | $12.16 | $7.88 | $10.32 | $9.58 |
| Diluted EPS | $12.75 | $11.57 | $8.02 | $13.88 | $12.11 | $7.84 | $10.25 | $9.51 |
| Basic Shares Outstanding | 225.00M | 226.10M | 226.90M | 234.80M | 246.90M | 255.10M | 263.30M | 277.70M |
| Diluted Shares Outstanding | 225.30M | 226.40M | 227.40M | 235.60M | 248.10M | 256.60M | 265.60M | 280.20M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $12.60 | $11.92 | $13.05 | 7 | ↑6 ↓0 |
| Dec 2027 | $13.80 | $13.20 | $14.40 | 7 | ↑4 ↓0 |
| Dec 2028 | $15.13 | $14.68 | $15.35 | 4 | ↑2 ↓0 |
| Dec 2029 | $16.53 | $16.53 | $16.53 | 1 | ↑1 ↓0 |