NOW · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $13.28B | $10.98B | $8.97B | $7.25B | $5.90B | $4.52B | $3.46B | $2.61B |
| Cost of Revenue | $2.98B | $2.29B | $1.92B | $1.57B | $1.35B | $987.00M | $796.00M | $622.66M |
| Gross Profit | $10.29B | $8.70B | $7.05B | $5.67B | $4.54B | $3.53B | $2.66B | $1.99B |
| Research & Development | $2.96B | $2.54B | $2.12B | $1.77B | $1.40B | $1.02B | $749.00M | $529.50M |
| Selling, General & Administrative | $1.12B | $936.00M | $863.00M | $735.00M | $597.00M | $454.00M | $339.00M | $296.03M |
| Operating Expenses | $8.47B | $7.33B | $6.29B | $5.32B | $4.29B | $3.33B | $2.62B | $2.03B |
| Operating Income | $1.82B | $1.36B | $762.00M | $355.00M | $257.00M | $199.00M | $42.00M | -$42.43M |
| Interest Expense | — | — | — | $27.00M | $28.00M | $33.00M | $33.00M | $52.73M |
| Other Income / (Expense) | -$14.00M | -$45.00M | -$56.00M | -$38.00M | -$28.00M | -$16.00M | $58.34M | $56.13M |
| Income Before Taxes | $2.26B | $1.74B | $1.01B | $399.00M | $249.00M | $150.00M | $67.00M | -$39.02M |
| Provision for Income Taxes | $513.00M | $313.00M | -$723.00M | $74.00M | $19.00M | $31.00M | -$560.00M | -$12.32M |
| Net Income | $1.75B | $1.43B | $1.73B | $325.00M | $230.00M | $119.00M | $626.70M | -$26.70M |
| Basic EPS | $1.69 | $1.38 | $1.70 | $1.61 | $1.16 | $0.61 | $3.36 | -$0.15 |
| Diluted EPS | $1.67 | $1.37 | $1.68 | $1.60 | $1.13 | $0.59 | $3.18 | -$0.15 |
| Basic Shares Outstanding | 1.04B | 1.03B | 1.02B | 201.43M | 198.09M | 193.10M | 186.47M | 177.85M |
| Diluted Shares Outstanding | 1.05B | 1.04B | 1.03B | 203.53M | 203.17M | 202.48M | 197.22M | 177.85M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $2.24 | $2.01 | $2.45 | 17 | ↑1 ↓13 |
| Dec 2027 | $2.85 | $2.22 | $3.10 | 17 | ↑1 ↓13 |
| Dec 2028 | $3.51 | $3.39 | $3.58 | 3 | ↑0 ↓0 |