MA · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $32.79B | $28.17B | $25.10B | $22.24B | $29.84B | $23.62B | $24.98B | $21.83B |
| Selling, General & Administrative | $11.32B | $10.19B | $8.93B | $8.08B | $7.09B | $5.91B | $5.76B | $5.17B |
| Operating Expenses | $13.89B | $12.59B | $11.09B | $9.97B | $8.80B | $7.22B | $7.22B | $7.67B |
| Operating Income | $18.90B | $15.58B | $14.01B | $12.26B | $10.08B | $8.08B | $9.66B | $7.28B |
| Interest Expense | $680.00M | $571.00M | $575.00M | $471.00M | $431.00M | $380.00M | $224.00M | $186.00M |
| Other Income / (Expense) | -$319.00M | -$328.00M | -$369.00M | -$532.00M | $225.00M | -$321.00M | $67.00M | -$78.00M |
| Income Before Taxes | $18.58B | $15.25B | $13.64B | $11.73B | $10.31B | $7.76B | $9.73B | $7.20B |
| Provision for Income Taxes | $3.61B | $2.38B | $2.44B | $1.80B | $1.62B | $1.35B | $1.61B | $1.34B |
| Net Income | $14.97B | $12.87B | $11.20B | $9.93B | $8.69B | $6.41B | $8.12B | $5.86B |
| Basic EPS | $16.54 | $13.91 | $11.86 | $10.26 | $8.79 | $6.40 | $7.98 | $5.63 |
| Diluted EPS | $16.52 | $13.89 | $11.83 | $10.22 | $8.76 | $6.37 | $7.94 | $5.60 |
| Basic Shares Outstanding | 905.00M | 925.00M | 944.00M | 968.00M | 988.00M | 1.00B | 1.02B | 1.04B |
| Diluted Shares Outstanding | 906.00M | 927.00M | 946.00M | 971.00M | 992.00M | 1.01B | 1.02B | 1.05B |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $19.78 | $19.25 | $20.20 | 18 | ↑13 ↓2 |
| Dec 2027 | $22.82 | $22.22 | $23.55 | 18 | ↑12 ↓2 |
| Dec 2028 | $26.26 | $25.54 | $27.44 | 8 | ↑2 ↓2 |
| Dec 2029 | $30.20 | $30.20 | $30.20 | 1 | ↑0 ↓0 |