Danaher Corporation$198.98LMT · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $75.05B | $71.04B | $67.57B | $65.98B | $67.04B | $65.40B | $59.81B | $53.76B |
| Cost of Revenue | $67.43B | $64.11B | $59.09B | $57.70B | $57.98B | $56.74B | $51.45B | $46.49B |
| Gross Profit | $7.62B | $6.93B | $8.48B | $8.29B | $9.06B | $8.65B | $8.37B | $7.27B |
| Research & Development | $2.00B | $1.60B | $1.50B | $1.70B | $1.50B | $1.30B | $1.30B | $1.30B |
| Operating Income | $7.73B | $7.01B | $8.51B | $8.35B | $9.12B | $8.64B | $8.54B | $7.33B |
| Interest Expense | — | — | $916.00M | $623.00M | $569.00M | $591.00M | $653.00M | $668.00M |
| Other Income / (Expense) | $183.00M | $181.00M | $64.00M | -$74.00M | $288.00M | -$37.00M | -$74.00M | -$828.00M |
| Income Before Taxes | $5.92B | $6.22B | $8.10B | $6.68B | $7.55B | $8.23B | $7.24B | $5.84B |
| Provision for Income Taxes | $905.00M | $884.00M | $1.18B | $948.00M | $1.24B | $1.35B | $1.01B | $792.00M |
| Net Income | $5.02B | $5.34B | $6.92B | $5.73B | $6.32B | $6.83B | $6.23B | $5.05B |
| Basic EPS | $21.56 | $22.39 | $27.65 | $21.74 | $22.85 | $24.40 | $22.09 | $17.74 |
| Diluted EPS | $21.49 | $22.31 | $27.55 | $21.66 | $22.76 | $24.30 | $21.95 | $17.59 |
| Basic Shares Outstanding | 232.70M | 238.30M | 250.30M | 263.70M | 276.40M | 280.00M | 282.00M | 284.50M |
| Diluted Shares Outstanding | 233.50M | 239.20M | 251.20M | 264.60M | 277.40M | 281.20M | 283.80M | 286.80M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $30.31 | $30.09 | $30.55 | 7 | ↑5 ↓1 |
| Dec 2027 | $32.89 | $31.85 | $34.61 | 8 | ↑8 ↓0 |
| Dec 2028 | $35.32 | $34.50 | $37.30 | 4 | ↑4 ↓0 |
| Dec 2029 | $40.64 | $40.64 | $40.64 | 1 | ↑1 ↓0 |
