JD · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $187.20B | $158.76B | $152.77B | $151.69B | $149.33B | $114.30B | $82.86B | $67.20B |
| Cost of Revenue | $157.16B | $133.57B | $130.28B | $130.37B | $129.07B | $97.58B | $70.74B | $57.61B |
| Research & Development | $3.18B | $2.33B | $2.31B | $2.45B | $2.56B | $2.47B | $2.10B | — |
| Selling, General & Administrative | $1.71B | $1.22B | $1.37B | $1.60B | $1.81B | $982.24M | $788.61M | $750.44M |
| Operating Expenses | — | — | — | — | — | — | — | $67.58B |
| Operating Income | $397.00M | $5.31B | $3.67B | $2.86B | $650.00M | $1.89B | $1.29B | -$380.94M |
| Interest Expense | $401.00M | $397.00M | $406.00M | $305.00M | $190.00M | $172.44M | $104.14M | $124.29M |
| Other Income / (Expense) | $2.48B | $1.83B | $5.63B | -$5.86B | -$6.72B | $38.48B | $4.70B | $245.45M |
| Income Before Taxes | $3.62B | $7.06B | $4.46B | $2.01B | -$405.00M | $7.79B | $1.97B | -$345.24M |
| Provision for Income Taxes | $312.00M | $943.00M | $1.18B | $605.00M | $296.00M | $227.07M | $258.90M | $62.09M |
| Net Income | $3.31B | $6.12B | $3.27B | $1.41B | -$701.00M | $7.56B | $1.71B | -$407.32M |
| Basic EPS | $0.99 | $1.90 | $1.08 | $0.48 | -$0.18 | $2.51 | $0.60 | -$0.13 |
| Diluted EPS | $0.92 | $1.84 | $1.07 | $0.47 | -$0.18 | $2.43 | $0.59 | -$0.13 |
| Basic Shares Outstanding | 2.85B | 2.99B | 3.14B | 3.13B | 3.11B | 3.02B | 2.91B | 2.88B |
| Diluted Shares Outstanding | 2.98B | 3.08B | 3.17B | 3.18B | 3.11B | 3.11B | 2.97B | 2.88B |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $2.78 | $2.72 | $2.90 | 3 | ↑1 ↓1 |
| Dec 2027 | $3.33 | $2.99 | $3.75 | 3 | ↑1 ↓1 |
| Dec 2028 | $3.70 | $3.70 | $3.70 | 1 | ↑0 ↓0 |