Natera, Inc.$274.81ILMN · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.34B | $4.37B | $4.50B | $4.58B | $4.53B | $3.24B | $3.54B | $3.33B |
| Cost of Revenue | $1.47B | $1.51B | $1.76B | $1.61B | $1.37B | $1.04B | $1.08B | $1.03B |
| Gross Profit | $2.87B | $2.86B | $2.74B | $2.97B | $3.15B | $2.20B | $2.47B | $2.30B |
| Research & Development | $967.00M | $1.17B | $1.35B | $1.32B | $1.19B | $682.00M | $647.00M | $623.00M |
| Selling, General & Administrative | $1.09B | $1.09B | $1.61B | $1.30B | $2.09B | $941.00M | $835.00M | $794.00M |
| Operating Expenses | $2.06B | $3.69B | $3.81B | $7.15B | $3.28B | $1.62B | $1.48B | $1.42B |
| Operating Income | $807.00M | -$833.00M | -$1.07B | -$4.18B | -$123.00M | $580.00M | $985.00M | $883.00M |
| Interest Expense | — | — | $77.00M | $26.00M | $61.00M | $49.00M | $52.00M | $57.00M |
| Other Income / (Expense) | $279.00M | -$346.00M | -$48.00M | -$157.00M | $1.01B | $276.00M | $133.00M | $11.00M |
| Income Before Taxes | $1.09B | -$1.18B | -$1.12B | -$4.34B | $884.00M | $856.00M | $1.12B | $894.00M |
| Provision for Income Taxes | $236.00M | $44.00M | $44.00M | $68.00M | $122.00M | $200.00M | $128.00M | $112.00M |
| Net Income | $850.00M | -$1.22B | -$1.16B | -$4.40B | $762.00M | $656.00M | $1.00B | $826.00M |
| Basic EPS | $5.47 | -$7.69 | -$7.34 | -$28.00 | $5.07 | $4.48 | $6.81 | $5.63 |
| Diluted EPS | $5.45 | -$7.69 | -$7.34 | -$28.00 | $5.04 | $4.45 | $6.74 | $5.56 |
| Basic Shares Outstanding | 155.00M | 159.00M | 158.00M | 157.00M | 150.00M | 147.00M | 147.00M | 147.00M |
| Diluted Shares Outstanding | 156.00M | 159.00M | 158.00M | 157.00M | 151.00M | 148.00M | 149.00M | 149.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $5.36 | $5.34 | $5.40 | 6 | ↑5 ↓0 |
| Dec 2027 | $6.08 | $5.86 | $6.56 | 7 | ↑6 ↓0 |
| Dec 2028 | $7.21 | $6.51 | $7.70 | 3 | ↑3 ↓0 |
| Dec 2029 | $8.88 | $8.88 | $8.88 | 1 | ↑1 ↓0 |
