IDXX · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.30B | $3.90B | $3.66B | $3.37B | $3.22B | $2.71B | $2.41B | $2.21B |
| Cost of Revenue | $1.64B | $1.52B | $1.47B | $1.36B | $1.33B | $1.14B | $1.04B | $971.70M |
| Gross Profit | $2.66B | $2.38B | $2.19B | $2.00B | $1.89B | $1.57B | $1.37B | $1.24B |
| Research & Development | $251.21M | $219.79M | $190.95M | $254.82M | $161.01M | $141.25M | $133.19M | $117.86M |
| Selling, General & Administrative | $404.79M | $442.29M | $335.82M | $326.25M | $309.66M | $300.83M | $261.32M | $244.94M |
| Operating Expenses | $1.30B | $1.25B | $1.09B | $1.11B | — | — | — | $750.21M |
| Operating Income | $1.36B | $1.13B | $1.10B | $898.76M | $932.03M | $694.52M | $552.85M | $491.33M |
| Interest Expense | — | — | $41.58M | $39.86M | $29.81M | $33.13M | $31.05M | $34.74M |
| Income Before Taxes | $1.32B | $1.11B | $1.06B | $859.97M | $902.65M | $661.99M | $522.22M | $457.74M |
| Provision for Income Taxes | $264.73M | $221.96M | $216.13M | $180.88M | $157.81M | $79.85M | $94.43M | $80.69M |
| Net Income | $1.06B | $887.87M | $845.04M | $679.09M | $744.85M | $581.78M | $427.72M | $377.03M |
| Basic EPS | $13.17 | $10.77 | $10.17 | $8.12 | $8.74 | $6.82 | $4.97 | $4.34 |
| Diluted EPS | $13.08 | $10.67 | $10.06 | $8.03 | $8.60 | $6.71 | $4.89 | $4.26 |
| Basic Shares Outstanding | 80.43M | 82.47M | 83.07M | 83.62M | 85.20M | 85.34M | 86.11M | 86.86M |
| Diluted Shares Outstanding | 81.03M | 83.25M | 83.98M | 84.60M | 86.57M | 86.72M | 87.54M | 88.47M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $14.74 | $14.69 | $14.80 | 5 | ↑0 ↓0 |
| Dec 2027 | $16.53 | $16.20 | $16.88 | 7 | ↑0 ↓0 |
| Dec 2028 | $18.70 | $17.90 | $19.42 | 5 | ↑0 ↓0 |
| Dec 2029 | $19.75 | $19.75 | $19.75 | 1 | ↑0 ↓0 |