ICE · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.64B | $11.76B | $9.90B | $9.64B | $9.17B | $8.24B | $6.55B | $6.28B |
| Selling, General & Administrative | $293.00M | $307.00M | $266.00M | $226.00M | $215.00M | $185.00M | $161.00M | $151.00M |
| Operating Expenses | $5.00B | $4.97B | $4.29B | $3.65B | $3.70B | $3.00B | $2.53B | $2.40B |
| Operating Income | $4.93B | $4.31B | $3.69B | $3.64B | $3.45B | $3.03B | $2.67B | $2.58B |
| Interest Expense | — | — | $808.00M | $616.00M | $423.00M | $357.00M | $285.00M | $244.00M |
| Other Income / (Expense) | -$583.00M | -$681.00M | -$800.00M | -$1.83B | $2.25B | -$267.00M | -$192.00M | -$63.00M |
| Income Before Taxes | $4.35B | $3.63B | $2.89B | $1.81B | $5.70B | $2.77B | $2.48B | $2.52B |
| Provision for Income Taxes | $976.00M | $826.00M | $456.00M | $310.00M | $1.63B | $658.00M | $521.00M | $500.00M |
| Net Income | $3.31B | $2.75B | $2.37B | $1.45B | $4.06B | $2.09B | $1.93B | $1.99B |
| Basic EPS | $5.79 | $4.80 | $4.20 | $2.59 | $7.22 | $3.79 | $3.44 | $3.46 |
| Diluted EPS | $5.77 | $4.78 | $4.19 | $2.58 | $7.18 | $3.77 | $3.42 | $3.43 |
| Basic Shares Outstanding | 572.00M | 573.00M | 564.00M | 559.00M | 562.00M | 552.00M | 561.00M | 575.00M |
| Diluted Shares Outstanding | 575.00M | 576.00M | 565.00M | 561.00M | 565.00M | 555.00M | 565.00M | 579.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $8.05 | $7.84 | $8.20 | 7 | ↑2 ↓5 |
| Dec 2027 | $8.77 | $8.34 | $9.19 | 8 | ↑3 ↓4 |
| Dec 2028 | $9.75 | $9.25 | $10.26 | 4 | ↑2 ↓1 |
| Dec 2029 | $10.94 | $10.68 | $11.20 | 2 | ↑2 ↓0 |