MSCI Inc.$570.16FISV · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $21.19B | $20.46B | $19.09B | $17.74B | $16.23B | $14.85B | $10.19B | $5.82B |
| Cost of Revenue | — | — | — | — | — | — | — | $2.32B |
| Selling, General & Administrative | $6.88B | $6.56B | $6.58B | $6.06B | $5.81B | $5.65B | $3.28B | $1.23B |
| Operating Expenses | $15.38B | $14.58B | $14.08B | $14.00B | $13.94B | $13.00B | $8.58B | $4.07B |
| Operating Income | $5.82B | $5.88B | $5.01B | $3.74B | $2.29B | $1.85B | $1.61B | $1.75B |
| Interest Expense | — | — | $1.00B | $746.00M | $696.00M | $716.00M | $507.00M | $193.00M |
| Other Income / (Expense) | -$61.00M | -$178.00M | -$140.00M | -$94.00M | $71.00M | $28.00M | -$6.00M | $9.00M |
| Income Before Taxes | $4.26B | $4.51B | $3.90B | $2.91B | $1.67B | $1.17B | $1.08B | $1.55B |
| Provision for Income Taxes | $811.00M | $641.00M | $754.00M | $551.00M | $363.00M | $196.00M | $198.00M | $378.00M |
| Net Income | $3.48B | $3.13B | $3.07B | $2.53B | $1.33B | $958.00M | $893.00M | $1.19B |
| Basic EPS | $6.36 | $5.41 | $5.02 | $3.94 | $2.01 | $1.42 | $1.74 | $2.93 |
| Diluted EPS | $6.34 | $5.38 | $4.98 | $3.91 | $1.99 | $1.40 | $1.71 | $2.87 |
| Basic Shares Outstanding | 547.10M | 578.70M | 611.70M | 642.30M | 662.60M | 672.10M | 512.30M | 405.50M |
| Diluted Shares Outstanding | 549.00M | 582.10M | 615.90M | 647.90M | 671.60M | 683.40M | 522.60M | 413.70M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $8.13 | $8.03 | $8.24 | 13 | ↑1 ↓3 |
| Dec 2027 | $8.97 | $8.81 | $9.22 | 13 | ↑0 ↓3 |
| Dec 2028 | $10.29 | $9.73 | $11.18 | 6 | ↑0 ↓0 |
| Dec 2029 | $11.56 | $11.56 | $11.56 | 1 | ↑0 ↓0 |
