FANG · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $15.03B | $11.07B | $8.41B | $9.57B | $6.75B | $2.76B | $3.89B | $2.13B |
| Selling, General & Administrative | $288.00M | $213.00M | $150.00M | $144.00M | $146.00M | $88.00M | $104.00M | $65.00M |
| Operating Expenses | $13.76B | $6.67B | $3.84B | $3.13B | $2.80B | $8.29B | $3.27B | $1.17B |
| Operating Income | $1.27B | $4.40B | $4.57B | $6.51B | $4.00B | -$5.48B | $695.00M | $1.01B |
| Interest Expense | $244.00M | $135.00M | $159.00M | $154.00M | $199.00M | $197.00M | $172.00M | $87.00M |
| Other Income / (Expense) | $608.00M | $105.00M | -$322.00M | -$772.00M | -$1.09B | -$300.00M | -$333.00M | $102.00M |
| Income Before Taxes | $1.87B | $4.50B | $4.25B | $5.74B | $2.91B | -$5.78B | $362.00M | $1.11B |
| Provision for Income Taxes | $327.00M | $800.00M | $912.00M | $1.17B | $631.00M | -$1.10B | $47.00M | $168.00M |
| Net Income | $1.55B | $3.70B | $3.34B | $4.56B | $2.28B | -$4.52B | $240.00M | $846.00M |
| Basic EPS | $5.73 | $15.53 | $17.34 | $24.61 | $12.24 | -$28.61 | $1.47 | $8.09 |
| Diluted EPS | $5.73 | $15.53 | $17.34 | $24.61 | $12.24 | -$28.61 | $1.47 | $8.06 |
| Basic Shares Outstanding | 289.08M | 213.54M | 180.00M | 176.54M | 176.64M | 157.98M | 163.49M | 104.62M |
| Diluted Shares Outstanding | 289.08M | 213.54M | 180.00M | 176.54M | 176.64M | 157.98M | 163.84M | 104.93M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $18.77 | $16.03 | $21.69 | 9 | ↑2 ↓6 |
| Dec 2027 | $16.60 | $14.14 | $20.55 | 10 | ↑3 ↓5 |
| Dec 2028 | $15.01 | $13.73 | $16.56 | 5 | ↑3 ↓0 |
| Dec 2029 | $14.65 | $13.19 | $16.10 | 2 | ↑1 ↓0 |