EW · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.07B | $5.44B | $5.01B | $4.46B | $5.23B | $4.39B | $4.35B | $3.72B |
| Cost of Revenue | $1.33B | $1.12B | $978.40M | $723.70M | $1.25B | $1.08B | $1.11B | $939.40M |
| Gross Profit | $4.73B | $4.32B | $4.03B | $3.74B | $3.98B | $3.31B | $3.23B | $2.78B |
| Research & Development | $1.08B | $1.05B | $962.90M | $843.60M | $903.10M | $760.70M | $752.70M | $622.20M |
| Selling, General & Administrative | $2.09B | $1.79B | $1.58B | $1.36B | $1.49B | $1.23B | $1.24B | $1.09B |
| Operating Income | $1.26B | $1.38B | $1.31B | $1.50B | $1.69B | $897.60M | $1.15B | $748.20M |
| Interest Expense | -$20.40M | -$19.80M | $17.60M | $19.20M | $18.40M | $15.80M | $20.70M | $29.90M |
| Other Income / (Expense) | $8.70M | $169.40M | $63.50M | $21.10M | $12.70M | $11.50M | $8.20M | $4.00M |
| Income Before Taxes | $1.27B | $1.55B | $1.37B | $1.52B | $1.70B | $916.70M | $1.17B | $761.40M |
| Provision for Income Taxes | $216.90M | $152.10M | $152.40M | $195.50M | $198.90M | $93.30M | $119.60M | $39.20M |
| Net Income | $1.07B | $4.17B | $1.40B | $1.52B | $1.50B | — | — | — |
| Basic EPS | $1.84 | $6.98 | $2.31 | $2.46 | $2.41 | $1.32 | $1.68 | $1.15 |
| Diluted EPS | $1.83 | $6.97 | $2.30 | $2.44 | $2.38 | $1.30 | $1.64 | $1.13 |
| Basic Shares Outstanding | 584.80M | 597.70M | 606.70M | 619.00M | 623.30M | 622.60M | 624.80M | 627.60M |
| Diluted Shares Outstanding | 585.80M | 599.30M | 609.40M | 624.20M | 631.20M | 631.90M | 636.70M | 640.90M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $3.00 | $2.97 | $3.02 | 12 | ↑3 ↓5 |
| Dec 2027 | $3.38 | $3.29 | $3.46 | 12 | ↑8 ↓2 |
| Dec 2028 | $3.81 | $3.72 | $3.94 | 5 | ↑5 ↓0 |
| Dec 2029 | $4.13 | $4.12 | $4.13 | 2 | ↑2 ↓0 |
