Prologis, Inc.$140.76EQIX · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $9.22B | $8.75B | $8.19B | $7.26B | $6.64B | $6.00B | $5.56B | $5.07B |
| Cost of Revenue | $4.51B | $4.47B | $4.23B | $3.75B | $3.47B | $3.07B | $2.81B | $2.61B |
| Selling, General & Administrative | $1.84B | $1.77B | $1.65B | $1.50B | $1.30B | $1.09B | $935.02M | $826.69M |
| Operating Expenses | $7.37B | $7.42B | $6.75B | $6.06B | $5.53B | $4.95B | $4.39B | $4.09B |
| Operating Income | $1.85B | $1.33B | $1.44B | $1.20B | $1.11B | $1.05B | $1.17B | $977.38M |
| Interest Expense | — | — | $402.02M | $356.34M | $336.08M | $406.47M | $479.68M | $521.49M |
| Other Income / (Expense) | -$7.00M | -$17.00M | -$11.00M | -$51.00M | -$50.65M | $6.91M | $27.78M | $14.04M |
| Income Before Taxes | $1.51B | $975.00M | $1.12B | $829.00M | $608.95M | $516.23M | $692.60M | $433.04M |
| Provision for Income Taxes | $160.00M | $161.00M | $155.00M | $124.00M | $109.22M | $146.15M | $185.35M | $67.68M |
| Net Income | $1.35B | $815.00M | $969.00M | $705.00M | $500.19M | $369.78M | $507.45M | $365.36M |
| Basic EPS | $13.79 | $8.54 | $10.35 | $7.69 | $5.57 | $4.22 | $6.03 | $4.58 |
| Diluted EPS | $13.76 | $8.50 | $10.31 | $7.67 | $5.53 | $4.18 | $5.99 | $4.56 |
| Basic Shares Outstanding | 97.88M | 95.46M | 93.61M | 91.57M | 89.77M | 87.70M | 84.14M | 79.78M |
| Diluted Shares Outstanding | 98.12M | 95.83M | 94.01M | 91.83M | 90.41M | 88.41M | 84.68M | 80.20M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $38.13 | $37.84 | $38.28 | 5 | ↑0 ↓4 |
| Dec 2027 | $42.21 | $40.81 | $43.21 | 5 | ↑3 ↓1 |
| Dec 2028 | $46.23 | $44.15 | $47.42 | 4 | ↑2 ↓1 |
| Dec 2029 | $53.10 | $53.10 | $53.10 | 1 | ↑1 ↓0 |
