Corpay, Inc.
CPAY · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.53B | $3.97B | $3.76B | $3.43B | $2.83B | $2.39B | $2.65B | $2.43B |
| Selling, General & Administrative | $733.03M | $616.87M | $603.42M | $584.13M | $485.83M | $374.68M | $407.21M | $389.17M |
| Operating Income | $1.99B | $1.79B | $1.66B | $1.45B | $1.24B | $972.26M | $1.23B | $1.09B |
| Interest Expense | — | — | -$348.61M | -$164.66M | -$113.70M | -$129.80M | -$150.05M | -$138.49M |
| Other Income / (Expense) | -$452.43M | -$402.04M | -$331.87M | -$170.98M | -$133.75M | -$89.74M | -$153.61M | $4.43M |
| Income Before Taxes | $1.54B | $1.39B | $1.33B | $1.28B | $1.11B | $882.52M | $1.08B | $1.10B |
| Provision for Income Taxes | $469.73M | $381.38M | $343.12M | $321.33M | $269.31M | $178.31M | $182.75M | $283.64M |
| Net Income | $1.07B | $1.00B | $982.00M | $954.00M | $839.00M | $704.22M | $895.07M | $811.48M |
| Basic EPS | $15.23 | $14.27 | $13.42 | $12.62 | $10.23 | $8.38 | $10.36 | $9.14 |
| Diluted EPS | $15.03 | $13.97 | $13.20 | $12.42 | $9.99 | $8.12 | $9.94 | $8.81 |
| Basic Shares Outstanding | 70.14M | 70.33M | 73.16M | 75.60M | 82.06M | 84.00M | 86.40M | 88.75M |
| Diluted Shares Outstanding | 71.06M | 71.85M | 74.39M | 76.86M | 84.06M | 86.72M | 90.07M | 92.15M |
Analyst Estimates
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $25.81 | $25.70 | $26.04 | 7 | ↑3 ↓0 |
| Dec 2027 | $29.71 | $27.84 | $30.83 | 8 | ↑4 ↓1 |
| Dec 2028 | $35.72 | $35.14 | $36.36 | 3 | ↑2 ↓0 |
