
XYZ · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $24.19B | $24.12B | $21.92B | $17.53B | $17.66B | $9.50B | $4.71B | $3.21B |
| Cost of Revenue | $13.83B | $15.23B | $14.41B | $11.54B | $13.24B | $6.76B | $2.82B | $1.99B |
| Gross Profit | $10.36B | $8.89B | $7.50B | $5.99B | $4.42B | $2.73B | $1.89B | $1.30B |
| Research & Development | $2.91B | $2.91B | $2.72B | $2.14B | $1.38B | $881.83M | $674.16M | $497.48M |
| Selling, General & Administrative | $2.00B | $2.15B | $2.21B | $1.69B | $982.82M | $579.20M | $436.88M | $339.25M |
| Operating Expenses | $8.65B | $8.00B | $7.78B | $6.62B | $4.26B | $2.75B | $1.86B | $1.34B |
| Operating Income | $1.71B | $892.33M | -$278.84M | -$624.53M | $161.11M | -$18.82M | $26.56M | -$36.61M |
| Interest Expense | $256.40M | $165.50M | $0.00 | $0.00 | $58.10M | $75.20M | $44.90M | $37.80M |
| Other Income / (Expense) | $166.77M | $53.21M | -$4.61M | $95.44M | $29.47M | $291.73M | -$273.00K | $18.47M |
| Income Before Taxes | $1.69B | $1.36B | -$29.14M | -$565.32M | $157.46M | $215.97M | $378.21M | -$36.13M |
| Provision for Income Taxes | $385.70M | -$1.51B | -$8.02M | -$12.31M | -$1.36M | $2.86M | $2.77M | $2.33M |
| Net Income | $1.31B | $2.90B | $9.77M | -$540.75M | $166.28M | $213.10M | $375.45M | -$38.45M |
| Basic EPS | $2.13 | $4.70 | $0.02 | -$0.93 | $0.36 | $0.48 | $0.88 | -$0.09 |
| Diluted EPS | $2.10 | $4.56 | $0.02 | -$0.93 | $0.33 | $0.44 | $0.81 | -$0.09 |
| Basic Shares Outstanding | 612.24M | 616.99M | 608.86M | 578.95M | 458.43M | 443.13M | 425.00M | 405.73M |
| Diluted Shares Outstanding | 622.84M | 636.39M | 614.02M | 578.95M | 501.78M | 482.17M | 466.08M | 405.73M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $2.48 | $2.41 | $2.57 | 12 | ↑1 ↓1 |
| Dec 2027 | $3.61 | $3.15 | $4.14 | 12 | ↑3 ↓0 |
| Dec 2028 | $4.69 | $4.69 | $4.69 | 1 | ↑1 ↓0 |