VRTX · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.00B | $11.02B | $9.87B | $8.93B | $7.57B | $6.21B | $4.16B | $3.05B |
| Cost of Revenue | $1.65B | $1.53B | $1.26B | $1.08B | $904.20M | $736.30M | $547.80M | $409.54M |
| Research & Development | — | — | — | — | $3.05B | $1.83B | $1.75B | $1.42B |
| Selling, General & Administrative | $1.75B | $1.46B | $1.14B | $944.70M | $840.10M | $770.50M | $658.50M | $557.62M |
| Operating Expenses | $7.83B | $11.25B | $6.04B | $4.62B | $4.79B | $3.35B | $2.97B | $2.41B |
| Operating Income | $4.17B | -$232.90M | $3.83B | $4.31B | $2.78B | $2.86B | $1.20B | $635.15M |
| Interest Expense | — | — | -$44.10M | -$54.80M | -$61.50M | $58.15M | $58.50M | $72.47M |
| Other Income / (Expense) | -$7.70M | -$86.10M | -$22.80M | -$164.80M | $4.90M | $296.60M | $192.20M | -$790.00K |
| Income Before Taxes | $4.64B | $248.50M | $4.38B | $4.23B | $2.73B | $3.12B | $1.39B | $600.24M |
| Provision for Income Taxes | $690.00M | $784.10M | $760.20M | $910.40M | $388.30M | $405.20M | $218.10M | -$1.49B |
| Net Income | $3.95B | -$535.60M | $3.62B | $3.32B | $2.34B | $2.71B | $1.18B | $2.10B |
| Basic EPS | $15.46 | -$2.08 | $14.05 | $12.97 | $9.09 | $10.44 | $4.58 | $8.24 |
| Diluted EPS | $15.32 | -$2.08 | $13.89 | $12.82 | $9.01 | $10.29 | $4.51 | $8.09 |
| Basic Shares Outstanding | 255.70M | 257.90M | 257.70M | 256.10M | 257.70M | 259.80M | 256.70M | 254.29M |
| Diluted Shares Outstanding | 258.00M | 257.90M | 260.50M | 259.10M | 259.90M | 263.40M | 260.70M | 259.19M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $17.03 | $16.66 | $17.49 | 11 | ↑5 ↓2 |
| Dec 2027 | $18.77 | $15.95 | $20.01 | 11 | ↑2 ↓3 |
| Dec 2028 | $20.59 | $20.59 | $20.59 | 1 | ↑1 ↓0 |
