Marvell Technology, Inc.$214.65TXN · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $17.68B | $15.64B | $17.52B | $20.03B | $18.34B | $14.46B | $14.38B | $15.78B |
| Cost of Revenue | $7.60B | $6.55B | $6.50B | $6.26B | $5.97B | $5.19B | $5.22B | $5.51B |
| Gross Profit | $10.08B | $9.09B | $11.02B | $13.77B | $12.38B | $9.27B | $9.16B | $10.28B |
| Research & Development | $2.08B | $1.96B | $1.86B | $1.67B | $1.55B | $1.53B | $1.54B | $1.56B |
| Selling, General & Administrative | $1.86B | $1.79B | $1.82B | $1.70B | $1.67B | $1.62B | $1.65B | $1.68B |
| Operating Income | $6.02B | $5.46B | $7.33B | $10.14B | $8.96B | $5.89B | $5.72B | $6.71B |
| Other Income / (Expense) | $230.00M | $496.00M | $440.00M | $106.00M | $143.00M | $313.00M | $175.00M | $98.00M |
| Income Before Taxes | $5.71B | $5.45B | $7.42B | $10.03B | $8.92B | $6.02B | $5.73B | $6.69B |
| Provision for Income Taxes | $709.00M | $654.00M | $908.00M | $1.28B | $1.15B | $422.00M | $711.00M | $1.11B |
| Net Income | $5.00B | $4.80B | $6.51B | $8.75B | $7.77B | $5.59B | $5.02B | $5.58B |
| Basic EPS | $5.47 | $5.24 | $7.13 | $9.51 | $8.38 | $6.05 | $5.33 | $5.71 |
| Diluted EPS | $5.45 | $5.20 | $7.07 | $9.41 | $8.26 | $5.97 | $5.24 | $5.59 |
| Basic Shares Outstanding | 909.00M | 912.00M | 908.00M | 916.00M | 923.00M | 921.00M | 936.00M | 970.00M |
| Diluted Shares Outstanding | 913.00M | 919.00M | 916.00M | 926.00M | 936.00M | 933.00M | 952.00M | 990.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $8.35 | $7.05 | $9.00 | 12 | ↑10 ↓0 |
| Dec 2027 | $9.83 | $8.54 | $11.00 | 12 | ↑9 ↓0 |
| Dec 2028 | $11.74 | $10.15 | $13.37 | 4 | ↑2 ↓0 |
| Dec 2029 | $16.08 | $16.08 | $16.08 | 1 | ↑1 ↓0 |
