TMUS · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $88.31B | $81.40B | $78.56B | $79.57B | $80.12B | $68.40B | $45.00B | $43.31B |
| Selling, General & Administrative | $23.47B | $20.82B | $21.31B | $21.61B | $20.24B | $18.93B | $14.14B | $13.16B |
| Operating Expenses | $70.03B | $63.39B | $64.29B | $73.03B | $73.23B | $61.76B | $39.28B | $38.00B |
| Operating Income | $18.28B | $18.01B | $14.27B | $6.54B | $6.89B | $6.64B | $5.72B | $5.31B |
| Interest Expense | — | — | — | — | $3.19B | $2.48B | $727.00M | $835.00M |
| Other Income / (Expense) | -$4.00B | -$3.30B | -$3.27B | -$3.40B | -$3.54B | -$3.11B | -$1.12B | -$1.39B |
| Income Before Taxes | $14.28B | $14.71B | $11.00B | $3.15B | $3.35B | $3.53B | $4.60B | $3.92B |
| Provision for Income Taxes | $3.29B | $3.37B | $2.68B | $556.00M | $327.00M | $786.00M | $1.14B | $1.03B |
| Net Income | $10.99B | $11.34B | $8.32B | $2.59B | $3.02B | $3.06B | $3.47B | $2.89B |
| Basic EPS | $9.75 | $9.70 | $7.02 | $2.07 | $2.42 | $2.68 | $4.06 | $3.40 |
| Diluted EPS | $9.72 | $9.66 | $6.93 | $2.06 | $2.41 | $2.65 | $4.02 | $3.36 |
| Basic Shares Outstanding | 1.13B | 1.17B | 1.19B | 1.25B | 1.25B | 1.14B | 854.14M | 849.74M |
| Diluted Shares Outstanding | 1.13B | 1.17B | 1.20B | 1.26B | 1.25B | 1.15B | 863.43M | 858.29M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $10.72 | $9.84 | $11.17 | 10 | ↑6 ↓3 |
| Dec 2027 | $13.26 | $11.50 | $15.43 | 10 | ↑6 ↓3 |
| Dec 2028 | $16.89 | $15.09 | $20.82 | 5 | ↑3 ↓0 |
| Dec 2029 | $21.48 | $17.53 | $25.42 | 2 | ↑1 ↓0 |