TKO · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total Revenue | $4.74B | $4.88B | $3.22B | $2.67B | $1.03B |
| Selling, General & Administrative | $1.51B | $1.77B | $1.03B | $637.11M | $241.95M |
| Operating Expenses | $3.90B | $4.85B | $2.85B | $2.14B | $640.81M |
| Operating Income | $835.01M | $30.95M | $375.78M | $532.85M | $391.14M |
| Interest Expense | $202.72M | $235.79M | $229.60M | $134.08M | $102.25M |
| Other Income / (Expense) | -$25.67M | -$5.36M | $20.81M | -$30.68M | $504.00K |
| Income Before Taxes | $606.62M | -$210.21M | $166.98M | $368.08M | $289.39M |
| Provision for Income Taxes | $73.77M | $37.26M | $33.20M | $15.89M | $15.77M |
| Net Income | $546.29M | $6.38M | $175.72M | $0.00 | $273.63M |
| Basic EPS | $2.42 | $0.12 | -$0.43 | — | — |
| Diluted EPS | $2.26 | $0.02 | -$0.43 | — | — |
| Basic Shares Outstanding | 80.82M | 81.34M | 82.81M | — | — |
| Diluted Shares Outstanding | 194.01M | 171.87M | 82.81M | — | — |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $4.81 | $2.62 | $6.36 | 5 | ↑1 ↓4 |
| Dec 2027 | $5.50 | $2.22 | $9.10 | 5 | ↑1 ↓2 |
| Dec 2028 | $5.90 | $2.61 | $7.81 | 4 | ↑0 ↓0 |
| Dec 2029 | $5.11 | $2.97 | $7.25 | 2 | ↑0 ↓0 |