TER · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.19B | $2.82B | $2.68B | $3.16B | $3.70B | $3.12B | $2.29B | $2.10B |
| Cost of Revenue | $1.33B | $1.17B | $1.14B | $1.29B | $1.50B | $1.34B | $955.14M | $880.41M |
| Gross Profit | $1.86B | $1.65B | $1.54B | $1.87B | $2.21B | $1.79B | $1.34B | $1.22B |
| Selling, General & Administrative | $648.87M | $617.05M | $577.32M | $558.10M | $547.56M | $464.77M | $437.08M | $390.67M |
| Operating Expenses | $1.21B | $1.06B | $1.04B | $1.04B | $1.01B | $857.33M | $786.17M | $746.60M |
| Operating Income | $650.05M | $593.79M | $501.07M | $831.94M | $1.20B | $928.41M | $553.65M | $473.80M |
| Interest Expense | $6.85M | $3.59M | $3.81M | $3.72M | $17.82M | $24.18M | $22.22M | $21.78M |
| Other Income / (Expense) | -$5.64M | -$5.89M | $962.00K | $5.79M | -$24.57M | -$9.19M | -$22.65M | -$4.67M |
| Income Before Taxes | $653.26M | $609.09M | $525.57M | $840.38M | $1.16B | $901.01M | $525.77M | $467.80M |
| Provision for Income Taxes | $79.30M | $59.50M | $76.82M | $124.88M | $146.37M | $116.87M | $58.30M | $16.02M |
| Net Income | $554.05M | $542.37M | $448.75M | $715.50M | $1.01B | $784.15M | $467.47M | $451.78M |
| Basic EPS | $3.48 | $3.41 | $2.91 | $4.52 | $6.15 | $4.72 | $2.74 | $2.41 |
| Diluted EPS | $3.47 | $3.32 | $2.73 | $4.22 | $5.53 | $4.28 | $2.60 | $2.35 |
| Basic Shares Outstanding | 159.12M | 159.08M | 154.31M | 158.43M | 164.96M | 166.12M | 170.43M | 187.67M |
| Diluted Shares Outstanding | 159.72M | 163.31M | 164.30M | 169.73M | 183.63M | 183.04M | 179.46M | 192.60M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $9.10 | $8.93 | $9.35 | 8 | ↑8 ↓0 |
| Dec 2027 | $11.26 | $9.00 | $13.01 | 8 | ↑7 ↓0 |
| Dec 2028 | $15.36 | $14.17 | $16.20 | 3 | ↑2 ↓1 |
| Dec 2029 | $18.45 | $18.45 | $18.45 | 1 | ↑1 ↓0 |