TDY · NYSE
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.12B | $5.67B | $5.64B | $5.46B | $4.61B | $3.09B | $3.16B | $2.90B |
| Cost of Revenue | $3.50B | $3.24B | $3.20B | $3.13B | $2.77B | $1.91B | $1.92B | $1.79B |
| Research & Development | $317.30M | $292.60M | $356.30M | $352.20M | — | — | — | — |
| Selling, General & Administrative | $931.10M | $902.60M | $852.00M | $804.00M | $1.07B | $662.00M | $715.10M | $694.20M |
| Operating Expenses | $4.97B | $4.68B | $4.60B | $4.49B | $3.99B | $2.61B | $2.67B | $2.49B |
| Operating Income | $1.15B | $989.10M | $1.03B | $972.00M | $624.30M | $480.10M | $491.70M | $416.60M |
| Interest Expense | $59.60M | $57.90M | $77.30M | $89.30M | $90.80M | $15.30M | $21.00M | $29.20M |
| Other Income / (Expense) | -$21.60M | -$4.10M | -$12.20M | $3.40M | $2.50M | -$7.20M | -$5.00M | -$10.70M |
| Income Before Taxes | $1.09B | $937.90M | $958.90M | $908.10M | $533.80M | $469.70M | $473.70M | $393.90M |
| Provision for Income Taxes | $198.80M | $117.20M | $72.30M | $119.20M | $88.50M | $67.80M | $71.40M | $60.10M |
| Net Income | $894.80M | $819.20M | $885.70M | $788.60M | $445.30M | $401.90M | $402.30M | $333.80M |
| Basic EPS | $19.12 | $17.43 | $18.80 | $16.85 | $10.31 | $10.95 | $11.08 | $9.32 |
| Diluted EPS | $18.88 | $17.21 | $18.49 | $16.53 | $10.05 | $10.62 | $10.73 | $9.01 |
| Basic Shares Outstanding | 46.80M | 47.00M | 47.10M | 46.80M | 43.20M | 36.70M | 36.30M | 35.80M |
| Diluted Shares Outstanding | 47.40M | 47.60M | 47.90M | 47.70M | 44.30M | 37.90M | 37.50M | 37.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $24.69 | $24.64 | $24.78 | 3 | ↑3 ↓0 |
| Dec 2027 | $26.75 | $26.18 | $27.25 | 4 | ↑4 ↓0 |
| Dec 2028 | $28.18 | $28.18 | $28.18 | 1 | ↑1 ↓0 |