SO · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $28.94B | $26.76B | $24.83B | $25.94B | $23.46B | $21.10B | $22.60B | $25.24B |
| Operating Expenses | $22.27B | $19.66B | $19.43B | $23.91B | $19.41B | $15.49B | $13.68B | $19.30B |
| Operating Income | $7.29B | $7.07B | $5.83B | $5.37B | $3.70B | $4.88B | $7.74B | $4.19B |
| Other Income / (Expense) | -$2.29B | -$1.84B | -$1.48B | -$1.15B | -$1.12B | -$1.39B | -$1.19B | -$1.44B |
| Income Before Taxes | $5.00B | $5.23B | $4.34B | $4.22B | $2.58B | $3.50B | $6.54B | $2.75B |
| Provision for Income Taxes | $828.00M | $969.00M | $496.00M | $795.00M | $267.00M | $393.00M | $1.80B | $449.00M |
| Net Income | $4.34B | $4.40B | $3.98B | $3.43B | $2.31B | $3.10B | $4.74B | $2.30B |
| Basic EPS | $3.94 | $4.02 | $3.64 | $3.28 | $2.26 | $2.95 | $4.53 | $2.18 |
| Diluted EPS | $3.92 | $3.99 | $3.62 | $3.26 | $2.24 | $2.93 | $4.50 | $2.17 |
| Basic Shares Outstanding | 1.10B | 1.10B | 1.09B | 1.07B | 1.06B | 1.06B | 1.05B | 1.02B |
| Diluted Shares Outstanding | 1.11B | 1.10B | 1.10B | 1.08B | 1.07B | 1.06B | 1.05B | 1.02B |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $4.58 | $4.55 | $4.60 | 13 | ↑3 ↓0 |
| Dec 2027 | $4.92 | $4.84 | $4.96 | 14 | ↑1 ↓2 |
| Dec 2028 | $5.33 | $5.16 | $5.45 | 6 | ↑2 ↓0 |
| Dec 2029 | $5.62 | $5.48 | $5.75 | 2 | ↑1 ↓0 |