Monster Beverage Corporation$94.74PEP · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $93.92B | $91.85B | $91.47B | $86.39B | $79.47B | $70.37B | $67.16B | $64.66B |
| Cost of Revenue | $43.07B | $41.74B | $41.88B | $40.58B | $37.08B | $31.80B | $30.13B | $29.38B |
| Gross Profit | $50.86B | $50.11B | $49.59B | $45.82B | $42.40B | $38.58B | $37.03B | $35.28B |
| Research & Development | $839.00M | $813.00M | $804.00M | $771.00M | $752.00M | $719.00M | $711.00M | $680.00M |
| Selling, General & Administrative | $37.37B | $37.19B | $36.68B | $34.46B | $31.24B | $28.45B | $26.74B | $25.17B |
| Operating Income | $11.50B | $12.89B | $11.99B | $11.51B | $11.16B | $10.08B | $10.29B | $10.11B |
| Interest Expense | $1.12B | $919.00M | $819.00M | $939.00M | $1.86B | $1.13B | $935.00M | $1.22B |
| Other Income / (Expense) | — | — | — | — | — | — | $200.00M | $306.00M |
| Income Before Taxes | $10.24B | $11.95B | $11.42B | $10.71B | $9.82B | $9.07B | $9.31B | $9.19B |
| Provision for Income Taxes | $1.95B | $2.32B | $2.26B | $1.73B | $2.14B | $1.89B | $1.96B | -$3.37B |
| Net Income | $8.24B | $9.58B | $9.07B | $8.91B | $7.62B | $7.12B | $7.31B | $12.52B |
| Basic EPS | $6.02 | $6.97 | $6.59 | $6.45 | $5.51 | $5.14 | $5.23 | $8.84 |
| Diluted EPS | $6.00 | $6.95 | $6.56 | $6.42 | $5.49 | $5.12 | $5.20 | $8.78 |
| Basic Shares Outstanding | 1.37B | 1.37B | 1.38B | 1.38B | 1.38B | 1.39B | 1.40B | 1.42B |
| Diluted Shares Outstanding | 1.37B | 1.38B | 1.38B | 1.39B | 1.39B | 1.39B | 1.41B | 1.43B |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $8.57 | $8.47 | $8.68 | 10 | ↑0 ↓7 |
| Dec 2027 | $9.00 | $8.65 | $9.23 | 10 | ↑1 ↓7 |
| Dec 2028 | $9.50 | $9.14 | $9.85 | 5 | ↑0 ↓0 |
| Dec 2029 | $9.86 | $9.86 | $9.86 | 1 | ↑0 ↓0 |
