PEG · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.12B | $9.87B | $9.25B | $11.23B | $10.31B | $9.10B | $9.31B | $9.34B |
| Cost of Revenue | — | — | — | — | — | $3.06B | $3.37B | $3.23B |
| Operating Expenses | $9.19B | $7.94B | $7.55B | $8.42B | $10.58B | $7.33B | $8.13B | $7.40B |
| Operating Income | $2.98B | $2.35B | $3.69B | $1.38B | -$856.00M | $2.27B | $1.94B | $2.30B |
| Interest Expense | $1.00B | $882.00M | $748.00M | $628.00M | $571.00M | $600.00M | $569.00M | $476.00M |
| Other Income / (Expense) | $145.00M | $154.00M | $173.00M | $124.00M | $98.00M | $115.00M | $125.00M | $85.00M |
| Income Before Taxes | $2.37B | $1.82B | $3.08B | $1.00B | -$1.09B | $2.30B | $1.95B | $1.85B |
| Provision for Income Taxes | $263.00M | $53.00M | $518.00M | -$29.00M | -$441.00M | $396.00M | $257.00M | $417.00M |
| Net Income | $2.11B | $1.77B | $2.56B | $1.03B | -$648.00M | $1.91B | $1.69B | $1.44B |
| Basic EPS | $4.23 | $3.56 | $5.15 | $2.07 | -$1.29 | $3.78 | $3.35 | $2.85 |
| Diluted EPS | $4.22 | $3.54 | $5.13 | $2.06 | -$1.29 | $3.76 | $3.33 | $2.83 |
| Basic Shares Outstanding | 499.00M | 498.00M | 498.00M | 498.00M | 504.00M | 504.00M | 504.00M | 504.00M |
| Diluted Shares Outstanding | 501.00M | 500.00M | 500.00M | 501.00M | 504.00M | 507.00M | 507.00M | 507.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $4.37 | $4.33 | $4.40 | 12 | ↑1 ↓1 |
| Dec 2027 | $4.69 | $4.60 | $4.80 | 12 | ↑1 ↓2 |
| Dec 2028 | $5.05 | $4.99 | $5.13 | 6 | ↑0 ↓0 |
| Dec 2029 | $5.29 | $5.09 | $5.42 | 3 | ↑0 ↓0 |