PANW · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $9.22B | $8.03B | $6.89B | $5.50B | $4.26B | $3.41B | $2.90B | $2.27B |
| Cost of Revenue | $2.45B | $2.06B | $1.91B | $1.72B | $1.27B | $999.50M | $808.40M | $645.10M |
| Gross Profit | $6.77B | $5.97B | $4.98B | $3.78B | $2.98B | $2.41B | $2.09B | $1.63B |
| Research & Development | $1.98B | $1.81B | $1.60B | $1.42B | $1.14B | $768.10M | $539.50M | $400.70M |
| Selling, General & Administrative | $442.70M | $680.50M | $447.70M | $405.00M | $391.10M | $299.60M | $261.80M | $257.80M |
| Operating Expenses | $5.53B | $5.28B | $4.60B | $3.97B | $3.29B | $2.59B | $2.15B | $1.73B |
| Operating Income | $1.24B | $683.90M | $387.30M | -$188.80M | -$304.10M | -$179.00M | -$54.10M | -$104.20M |
| Interest Expense | $3.00M | $8.30M | $27.20M | $27.40M | $163.30M | $88.70M | $83.90M | $29.60M |
| Other Income / (Expense) | $25.10M | -$5.40M | -$10.30M | -$8.40M | -$700.00K | $1.20M | -$2.90M | $28.50M |
| Income Before Taxes | $1.60B | $988.30M | $566.30M | -$207.20M | -$465.00M | -$231.80M | -$74.60M | -$105.30M |
| Provision for Income Taxes | $461.80M | -$1.59B | $126.60M | $59.80M | $33.90M | $35.20M | $7.30M | $16.90M |
| Net Income | $1.13B | $2.58B | $439.70M | -$267.00M | -$498.90M | -$267.00M | -$81.90M | -$122.20M |
| Basic EPS | $1.71 | $4.04 | $0.73 | -$0.90 | -$1.73 | -$2.76 | -$0.87 | — |
| Diluted EPS | $1.60 | $3.64 | $0.64 | -$0.90 | -$1.73 | -$2.76 | -$0.87 | — |
| Basic Shares Outstanding | 662.50M | 638.50M | 606.40M | 295.60M | 289.10M | 96.90M | 94.50M | — |
| Diluted Shares Outstanding | 709.30M | 707.90M | 684.50M | 295.60M | 289.10M | 96.90M | 94.50M | — |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Jul 2026 | $2.03 | $1.94 | $2.22 | 20 | ↑0 ↓0 |
| Jul 2027 | $2.24 | $1.77 | $2.69 | 20 | ↑1 ↓0 |
| Jul 2028 | $2.73 | $2.30 | $3.06 | 4 | ↑0 ↓0 |