ON · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.00B | $7.08B | $8.25B | $8.33B | $6.74B | $5.25B | $5.52B | $5.88B |
| Cost of Revenue | $4.01B | $3.87B | $4.37B | $4.25B | $4.03B | $3.54B | $3.54B | $3.64B |
| Gross Profit | $1.98B | $3.22B | $3.88B | $4.08B | $2.71B | $1.72B | $1.97B | $2.24B |
| Selling, General & Administrative | $348.90M | $376.30M | $362.40M | $343.20M | $304.80M | $258.70M | $284.00M | $293.30M |
| Operating Expenses | $1.90B | $1.45B | $1.34B | $1.72B | $1.43B | $1.37B | $1.54B | $1.39B |
| Operating Income | $84.20M | $1.77B | $2.54B | $2.36B | $1.29B | $348.70M | $432.70M | $847.20M |
| Interest Expense | — | — | $74.80M | $94.90M | $130.40M | $168.40M | $148.30M | $128.20M |
| Other Income / (Expense) | $47.10M | $69.70M | -$2.90M | $2.20M | -$129.80M | -$172.10M | -$156.10M | -$92.20M |
| Income Before Taxes | $131.30M | $1.84B | $2.54B | $2.36B | $1.16B | $176.60M | $276.60M | $755.00M |
| Provision for Income Taxes | $7.70M | $262.80M | $350.20M | $458.40M | $146.60M | -$59.80M | $62.70M | $125.10M |
| Net Income | $121.00M | $1.57B | $2.18B | $1.90B | $1.01B | $234.20M | $211.70M | $627.40M |
| Basic EPS | $0.29 | $3.68 | $5.07 | $4.39 | $2.37 | $0.57 | $0.52 | $1.48 |
| Diluted EPS | $0.29 | $3.63 | $4.89 | $4.25 | $2.27 | $0.56 | $0.51 | $1.44 |
| Basic Shares Outstanding | 411.00M | 427.40M | 430.70M | 433.20M | 425.70M | 410.70M | 410.90M | 423.80M |
| Diluted Shares Outstanding | 411.80M | 432.70M | 446.80M | 448.20M | 443.80M | 418.80M | 416.00M | 435.90M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $3.20 | $3.00 | $3.33 | 13 | ↑10 ↓0 |
| Dec 2027 | $4.41 | $3.62 | $5.00 | 13 | ↑6 ↓0 |
| Dec 2028 | $6.18 | $5.76 | $6.59 | 2 | ↑2 ↓0 |
| Dec 2029 | $8.09 | $8.09 | $8.09 | 1 | ↑1 ↓0 |