NXPI · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.27B | $12.61B | $13.28B | $13.21B | $11.06B | $8.61B | $8.88B | $9.41B |
| Cost of Revenue | $5.55B | $5.50B | $5.72B | $5.69B | $5.00B | $4.38B | $4.26B | $4.56B |
| Gross Profit | $6.72B | $7.12B | $7.55B | $7.52B | $6.07B | $4.24B | $4.62B | $4.85B |
| Research & Development | $2.36B | $2.35B | $2.42B | $2.15B | $1.94B | $1.73B | $1.64B | $1.70B |
| Selling, General & Administrative | $1.20B | $1.16B | $1.16B | $1.07B | $956.00M | $879.00M | $924.00M | $993.00M |
| Operating Expenses | $3.68B | $3.65B | $3.88B | $3.72B | $3.48B | $3.93B | $4.00B | $4.14B |
| Operating Income | $3.05B | $3.42B | $3.66B | $3.80B | $2.58B | $418.00M | $641.00M | $2.71B |
| Interest Expense | $466.00M | $398.00M | $438.00M | $427.00M | $369.00M | $362.00M | $370.00M | $273.00M |
| Other Income / (Expense) | -$384.00M | -$318.00M | -$309.00M | -$434.00M | -$403.00M | -$417.00M | -$350.00M | -$335.00M |
| Income Before Taxes | $2.66B | $3.10B | $3.35B | $3.36B | $2.18B | $1.00M | $291.00M | $2.38B |
| Provision for Income Taxes | $525.00M | $545.00M | $523.00M | $529.00M | $272.00M | -$83.00M | $20.00M | $176.00M |
| Net Income | $2.02B | $2.51B | $2.80B | $2.79B | $1.87B | $52.00M | $243.00M | $2.21B |
| Basic EPS | $8.00 | $9.84 | $10.83 | $10.64 | $6.91 | $0.19 | $0.86 | $6.78 |
| Diluted EPS | $7.95 | $9.73 | $10.70 | $10.55 | $6.79 | $0.18 | $0.85 | $6.72 |
| Basic Shares Outstanding | 252.70M | 255.21M | 258.38M | 261.88M | 270.69M | 279.76M | 282.06M | 325.78M |
| Diluted Shares Outstanding | 254.33M | 257.85M | 261.37M | 264.05M | 275.65M | 283.81M | 285.91M | 328.61M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $13.73 | $13.55 | $14.23 | 11 | ↑10 ↓0 |
| Dec 2027 | $16.68 | $14.45 | $18.87 | 11 | ↑7 ↓1 |
| Dec 2028 | $19.67 | $19.67 | $19.67 | 1 | ↑1 ↓0 |