NetEase, Inc. American Depositary Shares$127.57NBIS · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $529.80M | $91.50M | $9.80M | $1.31B | $752.60M | $272.70M | $2.22B | $1.84B |
| Cost of Revenue | $166.20M | $43.70M | $19.60M | $28.40M | $2.34B | $1.16B | $707.50M | $516.60M |
| Research & Development | $177.30M | $114.80M | $87.10M | $58.30M | $652.30M | $491.90M | $370.40M | $324.90M |
| Selling, General & Administrative | $380.10M | $255.50M | $159.50M | $57.30M | $1.65B | $843.80M | $636.10M | $521.10M |
| Operating Expenses | $1.14B | $491.10M | $295.50M | $171.50M | $4.97B | $2.74B | $1.91B | $1.54B |
| Operating Income | -$611.70M | -$399.60M | -$285.70M | -$158.00M | -$178.70M | $220.00M | $313.30M | $300.30M |
| Interest Expense | — | — | $121.10M | $48.30M | $50.00M | $32.10M | $900.00K | $13.60M |
| Other Income / (Expense) | $80.60M | -$17.40M | -$3.70M | -$7.90M | -$16.30M | $32.40M | -$15.20M | $42.00M |
| Income Before Taxes | $13.80M | -$353.00M | -$297.00M | -$178.90M | -$97.20M | $503.60M | $289.90M | $784.00M |
| Provision for Income Taxes | $4.00M | -$1.00M | $2.00M | $1.10M | $100.00M | $176.70M | $147.90M | $123.90M |
| Net Income | $82.50M | -$641.40M | $241.30M | $745.60M | -$197.20M | $326.90M | $142.00M | $660.10M |
| Basic EPS | $0.34 | -$2.28 | $0.65 | $2.03 | -$0.54 | $1.01 | $0.50 | $2.10 |
| Diluted EPS | $0.33 | -$2.28 | $0.65 | $1.59 | -$0.54 | $0.98 | $0.48 | $2.04 |
| Basic Shares Outstanding | 242.53M | 281.01M | 370.84M | 368.02M | 362.39M | 340.76M | 327.13M | 326.67M |
| Diluted Shares Outstanding | 247.68M | 281.01M | 370.84M | 368.02M | 362.39M | 353.38M | 335.43M | 335.16M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | -$1.54 | -$3.35 | -$0.31 | 4 | ↑0 ↓0 |
| Dec 2027 | -$1.32 | -$5.36 | $5.25 | 5 | ↑0 ↓1 |
| Dec 2028 | $2.84 | -$4.82 | $10.50 | 2 | ↑0 ↓0 |
