MaxLinear, Inc.
MXL · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $467.64M | $360.53M | $693.26M | $1.12B | $892.40M | $478.60M | $317.18M | $385.00M |
| Cost of Revenue | $201.83M | $165.75M | $307.60M | $470.48M | $396.57M | $265.80M | $149.50M | $176.22M |
| Gross Profit | $265.81M | $194.78M | $385.66M | $649.77M | $495.83M | $212.80M | $167.69M | $208.77M |
| Selling, General & Administrative | $159.58M | $138.33M | $132.16M | $168.01M | $149.94M | $130.03M | $88.76M | $101.79M |
| Operating Expenses | $392.70M | $418.13M | $423.88M | $469.53M | $430.59M | $313.94M | $189.74M | $227.87M |
| Operating Income | -$126.89M | -$223.35M | -$38.22M | $180.24M | $65.25M | -$101.14M | -$22.06M | -$19.10M |
| Interest Expense | — | — | $10.70M | $9.77M | $13.00M | $12.95M | $11.13M | $14.26M |
| Other Income / (Expense) | -$14.00M | -$15.37M | -$25.59M | -$6.04M | -$17.38M | -$13.71M | -$10.43M | -$13.76M |
| Income Before Taxes | -$140.89M | -$238.72M | -$63.81M | $174.20M | $47.87M | -$114.85M | -$32.48M | -$32.85M |
| Provision for Income Taxes | -$4.21M | $6.48M | $9.34M | $49.16M | $5.90M | -$16.26M | -$12.59M | -$6.65M |
| Net Income | -$136.68M | -$245.20M | -$73.15M | $125.04M | $41.97M | -$98.59M | -$19.90M | -$26.20M |
| Basic EPS | -$1.58 | -$2.93 | -$0.91 | $1.60 | $0.55 | -$1.35 | -$0.28 | -$0.38 |
| Diluted EPS | -$1.58 | -$2.93 | -$0.91 | $1.55 | $0.53 | -$1.35 | -$0.28 | -$0.38 |
| Basic Shares Outstanding | 86.59M | 83.60M | 80.72M | 78.04M | 76.04M | 73.13M | 71.00M | 68.49M |
| Diluted Shares Outstanding | 86.59M | 83.60M | 80.72M | 80.85M | 79.68M | 73.13M | 71.00M | 68.49M |
Analyst Estimates
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $0.78 | $0.76 | $0.82 | 3 | ↑3 ↓0 |
| Dec 2027 | $1.61 | $1.41 | $1.84 | 3 | ↑2 ↓0 |
