MRVL · NASDAQ-GS
| FY2026 | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2021 | |
|---|---|---|---|---|---|---|---|
| Total Revenue | $8.19B | $5.77B | $5.51B | $5.92B | $4.46B | $2.97B | $2.70B |
| Cost of Revenue | $4.01B | $3.39B | $3.21B | $2.93B | $2.40B | $1.48B | $1.34B |
| Gross Profit | $4.18B | $2.38B | $2.29B | $2.99B | $2.06B | $1.49B | $1.36B |
| Research & Development | $2.08B | $1.95B | $1.90B | $1.78B | $1.42B | $1.07B | $1.08B |
| Selling, General & Administrative | $767.10M | $798.20M | $834.00M | $843.60M | $955.30M | — | — |
| Operating Expenses | $2.86B | $3.10B | $2.86B | $2.75B | $2.41B | $1.75B | $1.60B |
| Operating Income | $1.32B | -$720.30M | -$567.70M | $238.00M | -$347.70M | -$258.40M | -$243.36M |
| Interest Expense | $187.30M | $183.00M | $211.70M | $170.60M | $139.30M | $69.30M | $85.63M |
| Other Income / (Expense) | $1.72B | -$174.40M | -$191.00M | -$152.90M | -$135.80M | -$63.80M | $1.04B |
| Income Before Taxes | $3.05B | -$894.70M | -$758.70M | $85.10M | -$483.50M | -$322.20M | $798.38M |
| Provision for Income Taxes | $376.50M | -$9.70M | $174.70M | $248.60M | -$62.50M | -$44.90M | -$786.01M |
| Net Income | $2.67B | -$885.00M | -$933.40M | -$163.50M | -$421.00M | -$277.30M | $1.58B |
| Basic EPS | $3.10 | -$1.02 | -$1.08 | -$0.19 | -$0.53 | -$0.41 | $2.38 |
| Diluted EPS | $3.07 | -$1.02 | -$1.08 | -$0.19 | -$0.53 | -$0.41 | $2.34 |
| Basic Shares Outstanding | 861.00M | 865.50M | 861.30M | 851.40M | 796.90M | 668.80M | 664.71M |
| Diluted Shares Outstanding | 869.70M | 865.50M | 861.30M | 851.40M | 796.90M | 668.80M | 676.09M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Jan 2027 | $3.07 | $2.82 | $3.23 | 13 | ↑1 ↓0 |
| Jan 2028 | $5.11 | $4.66 | $5.74 | 12 | ↑1 ↓0 |
| Jan 2029 | $7.25 | $6.63 | $8.07 | 4 | ↑0 ↓0 |