Marathon Petroleum Corporation
MPC · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $132.70B | $138.86B | $148.38B | $177.45B | $119.98B | $69.78B | $111.15B | $86.09B |
| Cost of Revenue | $119.45B | $126.24B | $128.57B | $151.67B | $110.01B | $65.73B | $99.23B | $77.05B |
| Selling, General & Administrative | $3.35B | $3.22B | $3.04B | $2.77B | $2.54B | $2.71B | $3.19B | $2.28B |
| Operating Expenses | $126.93B | $133.62B | $135.79B | $158.48B | $116.63B | $81.28B | $107.40B | $81.90B |
| Operating Income | $8.29B | $6.80B | $14.51B | $21.47B | $4.30B | -$12.25B | $4.46B | $4.69B |
| Interest Expense | $1.49B | $1.36B | $1.32B | $1.30B | $1.34B | $1.46B | $1.39B | $1.02B |
| Income Before Taxes | $7.01B | $5.96B | $13.99B | $20.47B | $2.82B | -$13.61B | $3.23B | $3.70B |
| Provision for Income Taxes | $1.14B | $890.00M | $2.82B | $4.49B | $264.00M | -$2.43B | $784.00M | $764.00M |
| Net Income | $4.05B | $3.44B | $9.68B | $14.52B | $9.74B | -$9.83B | $2.64B | $2.78B |
| Basic EPS | $13.24 | $10.11 | $23.73 | $28.31 | $15.34 | -$15.13 | $4.00 | $5.36 |
| Diluted EPS | $13.22 | $10.08 | $23.63 | $28.12 | $15.24 | -$15.13 | $3.97 | $5.28 |
| Basic Shares Outstanding | 305.00M | 340.00M | 407.00M | 512.00M | 634.00M | 649.00M | 659.00M | 518.00M |
| Diluted Shares Outstanding | 306.00M | 341.00M | 409.00M | 516.00M | 638.00M | 649.00M | 664.00M | 526.00M |
Analyst Estimates
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $43.19 | $32.10 | $58.50 | 7 | ↑5 ↓0 |
| Dec 2027 | $32.72 | $25.01 | $44.85 | 7 | ↑4 ↓1 |
| Dec 2028 | $23.19 | $11.48 | $38.08 | 3 | ↑0 ↓0 |
| Dec 2029 | $16.05 | $16.05 | $16.05 | 1 | ↑0 ↓0 |
