MO · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $23.28B | $24.02B | $24.48B | $25.10B | $26.01B | $26.15B | $25.11B | $25.36B |
| Cost of Revenue | $5.60B | $6.08B | $6.22B | $6.44B | $7.12B | $7.82B | $7.08B | $7.37B |
| Gross Profit | $14.54B | $14.37B | $14.28B | $14.25B | $13.99B | $13.02B | $12.71B | $12.25B |
| Research & Development | $195.00M | $208.00M | $220.00M | $162.00M | $145.00M | $131.00M | $168.00M | $252.00M |
| Operating Income | $9.90B | $11.24B | $11.55B | $11.92B | $11.56B | $10.87B | $10.33B | $9.12B |
| Interest Expense | — | — | $1.15B | $1.13B | $1.19B | $1.22B | $1.32B | $697.00M |
| Income Before Taxes | $9.39B | $13.66B | $10.93B | $7.39B | $3.82B | $6.89B | $766.00M | $9.34B |
| Provision for Income Taxes | $2.44B | $2.39B | $2.80B | $1.63B | $1.35B | $2.44B | $2.06B | $2.37B |
| Net Income | $6.95B | $11.26B | $8.13B | $5.76B | $2.48B | $4.47B | -$1.29B | $6.96B |
| Basic EPS | $4.12 | $6.54 | $4.57 | $3.19 | $1.34 | $2.40 | -$0.70 | $3.69 |
| Diluted EPS | $4.12 | $6.54 | $4.57 | $3.19 | $1.34 | $2.40 | -$0.70 | $3.68 |
| Basic Shares Outstanding | 1.68B | 1.72B | 1.78B | 1.80B | 1.84B | 1.86B | 1.87B | 1.89B |
| Diluted Shares Outstanding | 1.68B | 1.72B | 1.78B | 1.80B | 1.84B | 1.86B | 1.87B | 1.89B |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $5.68 | $5.65 | $5.71 | 5 | ↑1 ↓3 |
| Dec 2027 | $5.86 | $5.77 | $5.96 | 6 | ↑2 ↓2 |
| Dec 2028 | $6.02 | $5.87 | $6.12 | 3 | ↑1 ↓1 |
| Dec 2029 | $6.15 | $6.03 | $6.28 | 2 | ↑1 ↓0 |