Marsh$190.96MCO · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.72B | $7.09B | $5.92B | $5.47B | $6.22B | $5.37B | $4.83B | $4.44B |
| Cost of Revenue | $1.97B | $1.95B | $1.69B | $1.61B | $1.64B | $1.48B | $1.39B | $1.25B |
| Research & Development | — | — | — | — | — | — | — | $51.10M |
| Selling, General & Administrative | $1.80B | $1.74B | $1.63B | $1.53B | $1.48B | $1.23B | $1.17B | $1.08B |
| Operating Expenses | $4.37B | $4.21B | $3.78B | $3.58B | $3.37B | $2.98B | $2.83B | $2.58B |
| Operating Income | $3.35B | $2.88B | $2.14B | $1.88B | $2.84B | $2.39B | $2.00B | $1.87B |
| Other Income / (Expense) | -$221.00M | -$176.00M | -$202.00M | -$123.00M | -$89.00M | -$159.00M | -$188.00M | -$196.00M |
| Income Before Taxes | $3.13B | $2.70B | $1.94B | $1.76B | $2.75B | $2.23B | $1.81B | $1.67B |
| Provision for Income Taxes | $668.00M | $640.00M | $327.00M | $386.00M | $541.00M | $452.00M | $381.00M | $352.00M |
| Net Income | $2.46B | $2.06B | $1.61B | $1.37B | $2.21B | $1.78B | $1.42B | $1.31B |
| Basic EPS | $13.73 | $11.32 | $8.77 | $7.47 | $11.88 | $9.48 | $7.51 | $6.84 |
| Diluted EPS | $13.67 | $11.26 | $8.73 | $7.44 | $11.78 | $9.39 | $7.42 | $6.74 |
| Basic Shares Outstanding | 179.10M | 181.80M | 183.20M | 183.90M | 186.40M | 187.60M | 189.30M | 191.60M |
| Diluted Shares Outstanding | 179.90M | 182.70M | 184.00M | 184.70M | 187.90M | 189.30M | 191.60M | 194.40M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $16.89 | $16.37 | $17.40 | 10 | ↑8 ↓1 |
| Dec 2027 | $18.75 | $17.78 | $19.49 | 10 | ↑9 ↓0 |
| Dec 2028 | $20.42 | $19.06 | $20.99 | 5 | ↑3 ↓0 |
| Dec 2029 | $23.16 | $22.55 | $23.59 | 3 | ↑2 ↓0 |
