Leidos Holdings, Inc.
LDOS · NYSE
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $17.11B | $16.58B | $15.34B | $14.29B | $13.62B | $12.20B | $10.98B | $10.19B |
| Cost of Revenue | $14.07B | $13.86B | $13.19B | $12.31B | $11.72B | $10.56B | $9.55B | $8.69B |
| Research & Development | $187.00M | $150.00M | $128.00M | $116.00M | $109.00M | $73.00M | $49.00M | $46.00M |
| Selling, General & Administrative | $999.00M | $983.00M | $942.00M | $951.00M | $851.00M | $770.00M | $689.00M | $729.00M |
| Operating Income | $2.11B | $1.83B | $621.00M | $1.09B | $1.15B | $998.00M | $912.00M | $749.00M |
| Interest Expense | -$203.00M | -$193.00M | -$212.00M | -$199.00M | $185.00M | $182.00M | $147.00M | $145.00M |
| Other Income / (Expense) | $3.00M | $5.00M | -$6.00M | -$3.00M | -$1.00M | -$38.00M | $87.00M | -$1.00M |
| Income Before Taxes | $1.91B | $1.64B | $403.00M | $886.00M | $967.00M | $781.00M | $866.00M | $610.00M |
| Provision for Income Taxes | $447.00M | $388.00M | $195.00M | $193.00M | $208.00M | $152.00M | $196.00M | $28.00M |
| Net Income | $1.45B | $1.25B | $199.00M | $685.00M | $753.00M | $628.00M | $667.00M | $581.00M |
| Basic EPS | $11.31 | $9.36 | $1.45 | $5.00 | $5.34 | $4.42 | $4.66 | $3.85 |
| Diluted EPS | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 | $4.36 | $4.60 | $3.80 |
| Basic Shares Outstanding | 128.00M | 134.00M | 137.00M | 137.00M | 141.00M | 142.00M | 143.00M | 151.00M |
| Diluted Shares Outstanding | 130.00M | 136.00M | 138.00M | 138.00M | 143.00M | 144.00M | 145.00M | 153.00M |
Analyst Estimates
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $12.38 | $12.30 | $12.50 | 6 | ↑3 ↓1 |
| Dec 2027 | $12.11 | $10.50 | $13.15 | 7 | ↑0 ↓3 |
| Dec 2028 | $12.79 | $11.85 | $13.73 | 2 | ↑0 ↓0 |
