KEYS · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.38B | $4.98B | $5.46B | $5.42B | $4.94B | $4.22B | $4.30B | $3.88B |
| Cost of Revenue | $2.04B | $1.85B | $1.93B | $1.97B | $1.87B | $1.69B | $1.77B | $1.77B |
| Research & Development | $1.01B | $919.00M | $882.00M | $841.00M | $811.00M | $715.00M | $688.00M | $624.00M |
| Selling, General & Administrative | $1.47B | $1.40B | $1.31B | $1.28B | $1.20B | $1.10B | $1.16B | $1.21B |
| Operating Expenses | $4.50B | $4.15B | $4.11B | $4.09B | $3.86B | $3.46B | $3.59B | $4.27B |
| Operating Income | $876.00M | $833.00M | $1.36B | $1.33B | $1.08B | $765.00M | $711.00M | -$394.00M |
| Interest Expense | $96.00M | $84.00M | $78.00M | $79.00M | $79.00M | $78.00M | $80.00M | $83.00M |
| Other Income / (Expense) | $200.00M | $35.00M | -$25.00M | $14.00M | $6.00M | $63.00M | $61.00M | $54.00M |
| Income Before Taxes | $1.08B | $865.00M | $1.36B | $1.28B | $1.01B | $761.00M | $715.00M | $735.00M |
| Provision for Income Taxes | $213.00M | $251.00M | $300.00M | $161.00M | $116.00M | $134.00M | $94.00M | -$576.00M |
| Net Income | $850.00M | $614.00M | $1.06B | $1.12B | $894.00M | $627.00M | $621.00M | $165.00M |
| Basic EPS | $4.93 | $3.53 | $5.95 | $6.23 | $4.84 | $3.35 | $3.31 | $0.88 |
| Diluted EPS | $4.91 | $3.51 | $5.91 | $6.18 | $4.78 | $3.31 | $3.25 | $0.86 |
| Basic Shares Outstanding | 172.00M | 174.00M | 178.00M | 180.00M | 185.00M | 187.00M | 188.00M | 187.00M |
| Diluted Shares Outstanding | 173.00M | 175.00M | 179.00M | 182.00M | 187.00M | 189.00M | 191.00M | 191.00M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Oct 2026 | $9.03 | $8.93 | $9.15 | 4 | ↑1 ↓0 |
| Oct 2027 | $10.97 | $9.87 | $11.80 | 4 | ↑1 ↓0 |
| Oct 2028 | $11.87 | $11.87 | $11.87 | 1 | ↑1 ↓0 |