IMO · AMEX
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $38.68B | $40.90B | $44.47B | $52.27B | $34.27B | $22.20B | — | — |
| Research & Development | $134.00M | $118.00M | $84.00M | $74.00M | $89.00M | $105.00M | $133.00M | $110.00M |
| Selling, General & Administrative | $1.39B | $945.00M | $857.00M | $882.00M | — | — | — | — |
| Operating Expenses | $42.82B | $45.29B | $44.60B | $50.19B | $34.31B | $24.80B | $32.05B | $32.03B |
| Interest Expense | $12.00M | $41.00M | $69.00M | $60.00M | $54.00M | $64.00M | $93.00M | $108.00M |
| Income Before Taxes | $4.26B | $6.24B | $6.37B | $9.48B | $3.28B | -$2.41B | $2.05B | $3.07B |
| Provision for Income Taxes | $994.00M | $1.45B | $1.48B | $2.14B | $804.00M | -$551.00M | -$154.00M | $759.00M |
| Net Income | $3.27B | $4.79B | $4.89B | $7.34B | $2.48B | -$1.86B | $2.20B | $2.31B |
| Basic EPS | $6.50 | $9.05 | $8.51 | $11.47 | $3.48 | -$2.53 | $2.88 | $2.87 |
| Diluted EPS | $6.48 | $9.03 | $8.49 | $11.44 | $3.48 | -$2.53 | $2.88 | $2.86 |
| Basic Shares Outstanding | 502.80M | 529.40M | 574.80M | 640.20M | 711.60M | 735.30M | 762.70M | 807.50M |
| Diluted Shares Outstanding | 504.00M | 530.60M | 575.90M | 641.50M | 713.20M | 735.30M | 765.00M | 810.10M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $9.79 | $9.50 | $10.28 | 3 | ↑1 ↓2 |
| Dec 2027 | $8.95 | $7.94 | $9.62 | 3 | ↑1 ↓2 |
| Dec 2028 | $8.44 | $7.86 | $9.16 | 3 | ↑1 ↓1 |
| Dec 2029 | $7.76 | $7.76 | $7.76 | 1 | ↑0 ↓1 |