GWW · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $17.94B | $17.17B | $16.48B | $15.23B | $13.02B | $11.80B | $11.49B | $11.22B |
| Cost of Revenue | $10.93B | $10.41B | $9.98B | $9.38B | $8.30B | $7.56B | $7.09B | $6.87B |
| Gross Profit | $7.01B | $6.76B | $6.50B | $5.85B | $4.72B | $4.24B | $4.40B | $4.35B |
| Selling, General & Administrative | $4.51B | $4.12B | $3.93B | $3.63B | $3.17B | $3.22B | $3.13B | $3.19B |
| Operating Income | $2.50B | $2.64B | $2.56B | $2.21B | $1.55B | $1.02B | $1.26B | $1.16B |
| Interest Expense | — | -$77.00M | -$93.00M | -$93.00M | -$87.00M | -$93.00M | -$79.00M | $88.00M |
| Other Income / (Expense) | -$65.00M | -$53.00M | -$65.00M | -$69.00M | -$62.00M | -$72.00M | -$53.00M | -$77.00M |
| Income Before Taxes | $2.43B | $2.58B | $2.50B | $2.15B | $1.49B | $947.00M | $1.21B | $1.08B |
| Provision for Income Taxes | $622.00M | $595.00M | $597.00M | $533.00M | $371.00M | $192.00M | $314.00M | $258.00M |
| Net Income | $1.71B | $1.91B | $1.83B | $1.55B | $1.04B | $695.00M | $849.00M | $782.00M |
| Basic EPS | $35.47 | $38.84 | $36.39 | $30.22 | $19.94 | $12.88 | $15.39 | $13.82 |
| Diluted EPS | $35.40 | $38.71 | $36.23 | $30.06 | $19.84 | $12.82 | $15.32 | $13.73 |
| Basic Shares Outstanding | 47.90M | 48.90M | 49.90M | 50.90M | 51.90M | 53.50M | 54.70M | 56.10M |
| Diluted Shares Outstanding | 48.00M | 49.00M | 50.10M | 51.10M | 52.20M | 53.70M | 54.90M | 56.50M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $45.92 | $45.55 | $46.50 | 5 | ↑0 ↓1 |
| Dec 2027 | $50.27 | $48.70 | $52.04 | 9 | ↑1 ↓0 |
| Dec 2028 | $55.01 | $52.85 | $57.95 | 5 | ↑1 ↓0 |
| Dec 2029 | $58.69 | $57.06 | $60.32 | 2 | ↑0 ↓0 |
