ET · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $85.54B | $82.67B | $78.59B | $89.88B | $67.42B | $38.95B | $54.21B | $54.09B |
| Cost of Revenue | $63.49B | $61.98B | $60.54B | $72.23B | $50.40B | $25.49B | $39.80B | $41.60B |
| Selling, General & Administrative | $1.18B | $1.18B | $985.00M | $1.02B | $818.00M | $711.00M | $694.00M | $702.00M |
| Operating Expenses | $76.51B | $73.53B | $70.29B | $82.14B | $58.63B | $35.97B | $47.01B | $48.68B |
| Operating Income | $9.03B | $9.14B | $8.29B | $7.74B | $8.79B | $2.98B | $7.20B | $5.40B |
| Interest Expense | $3.47B | $3.13B | $2.58B | $2.31B | $2.27B | $2.33B | $2.33B | $2.06B |
| Other Income / (Expense) | $120.00M | $140.00M | $122.00M | $90.00M | $77.00M | $12.00M | $105.00M | $62.00M |
| Income Before Taxes | — | — | — | — | $6.87B | $377.00M | $5.02B | $3.69B |
| Provision for Income Taxes | $350.00M | $541.00M | $303.00M | $204.00M | $184.00M | $237.00M | $195.00M | $4.00M |
| Net Income | $4.43B | $4.81B | $3.94B | $4.76B | $5.47B | -$648.00M | $3.52B | $1.75B |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $1.44 | $1.27 | $1.73 | 8 | ↑3 ↓1 |
| Dec 2027 | $1.53 | $1.39 | $1.86 | 8 | ↑3 ↓1 |
| Dec 2028 | $1.79 | $1.48 | $2.18 | 4 | ↑2 ↓0 |