Ferrovial N.V. Ordinary Shares$66.71ESLT · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.94B | $6.83B | $5.97B | $5.51B | $5.28B | $4.66B | $4.51B | $3.68B |
| Cost of Revenue | $6.00B | $5.19B | $4.49B | $4.14B | $3.92B | $3.50B | $3.37B | $2.71B |
| Gross Profit | $1.94B | $1.64B | $1.48B | $1.37B | $1.36B | $1.17B | $1.14B | $976.18M |
| Research & Development | $599.57M | $544.14M | $502.65M | $501.78M | $447.85M | $428.20M | $368.65M | $317.69M |
| Selling, General & Administrative | $347.25M | $311.01M | $330.29M | $313.05M | $267.36M | $223.94M | $214.75M | $160.35M |
| Operating Expenses | — | — | — | — | — | — | $814.86M | $683.35M |
| Operating Income | $671.42M | $489.05M | $369.11M | $367.48M | $418.51M | $325.69M | $321.61M | $292.83M |
| Interest Expense | — | — | $143.90M | $54.42M | $42.27M | $74.36M | $73.03M | $46.48M |
| Other Income / (Expense) | -$138.62M | -$151.13M | -$137.83M | -$51.36M | -$40.39M | -$71.27M | -$69.07M | -$44.06M |
| Income Before Taxes | $561.91M | $341.75M | $226.49M | $292.56M | $383.45M | $261.82M | $246.29M | $237.32M |
| Provision for Income Taxes | $55.54M | $39.06M | $22.91M | $24.13M | $131.39M | $36.44M | $19.41M | $26.45M |
| Net Income | $534.34M | $321.14M | $215.13M | $275.45M | $274.35M | $237.66M | $227.86M | $206.74M |
| Basic EPS | $11.69 | $7.22 | $4.85 | $6.21 | $6.21 | $5.38 | $5.20 | $4.83 |
| Diluted EPS | $11.39 | $7.18 | $4.82 | $6.18 | $6.20 | $5.38 | $5.20 | $4.83 |
| Basic Shares Outstanding | 45.71M | 44.48M | 44.38M | 44.32M | 44.20M | 44.20M | 43.79M | 42.79M |
| Diluted Shares Outstanding | 46.92M | 44.71M | 44.59M | 44.58M | 44.28M | 44.22M | 43.85M | 42.79M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $15.30 | $15.23 | $15.36 | 2 | ↑0 ↓0 |
| Dec 2027 | $18.17 | $17.78 | $18.55 | 2 | ↑0 ↓0 |
| Dec 2028 | $21.15 | $21.01 | $21.29 | 2 | ↑0 ↓0 |
