DXCM · NASDAQ-GS
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.66B | $4.03B | $3.62B | $2.91B | $2.45B | $1.93B | $1.48B | $1.03B |
| Cost of Revenue | $1.86B | $1.59B | $1.33B | $1.03B | $768.00M | $646.60M | $544.50M | $367.70M |
| Gross Profit | $2.80B | $2.44B | $2.29B | $1.88B | $1.68B | $1.28B | $931.50M | $663.90M |
| Research & Development | $599.10M | $552.40M | $505.80M | $484.20M | $517.10M | $359.90M | $273.50M | $199.70M |
| Selling, General & Administrative | $1.29B | $1.29B | $1.19B | $1.01B | $810.50M | $618.20M | $515.70M | $432.80M |
| Operating Expenses | $1.89B | $1.84B | $1.69B | $1.49B | $1.41B | $980.60M | $789.20M | $850.20M |
| Operating Income | $911.80M | $600.00M | $597.70M | $391.20M | $265.80M | $299.50M | $142.30M | -$186.30M |
| Interest Expense | $14.30M | $14.90M | $20.30M | $18.60M | $18.80M | $17.70M | $60.30M | $22.70M |
| Other Income / (Expense) | $176.60M | $109.00M | $112.70M | -$400.00K | -$9.00M | $16.10M | $26.40M | $2.40M |
| Income Before Taxes | $1.09B | $709.00M | $710.40M | $390.80M | $256.80M | $297.90M | $104.20M | -$126.50M |
| Provision for Income Taxes | $252.10M | $132.80M | $168.90M | $49.60M | $39.90M | -$251.80M | $3.10M | $600.00K |
| Net Income | $836.30M | $576.20M | $541.50M | $341.20M | $216.90M | $549.70M | $101.10M | -$127.10M |
| Basic EPS | $2.14 | $1.46 | $1.40 | $0.88 | $0.56 | $1.46 | $1.11 | -$1.44 |
| Diluted EPS | $2.09 | $1.42 | $1.30 | $0.82 | $0.53 | $1.33 | $1.10 | -$1.44 |
| Basic Shares Outstanding | 390.20M | 393.60M | 386.00M | 389.40M | 386.90M | 377.50M | 91.10M | 88.20M |
| Diluted Shares Outstanding | 405.50M | 412.70M | 425.50M | 427.50M | 428.80M | 420.40M | 92.30M | 88.20M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $2.65 | $2.45 | $2.70 | 12 | ↑11 ↓0 |
| Dec 2027 | $3.09 | $2.83 | $3.29 | 13 | ↑11 ↓1 |
| Dec 2028 | $3.66 | $3.19 | $4.10 | 5 | ↑4 ↓0 |
| Dec 2029 | $3.78 | $3.54 | $4.02 | 2 | ↑1 ↓0 |