DLR · NYSE
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.11B | $5.55B | $5.48B | $4.69B | $4.43B | $3.90B | $3.21B | $3.05B |
| Selling, General & Administrative | $565.48M | $480.02M | $449.06M | $422.17M | $400.65M | $351.37M | $211.10M | $163.67M |
| Operating Expenses | $5.45B | $5.08B | $4.95B | $4.10B | $3.73B | $3.35B | $2.62B | $2.50B |
| Operating Income | $658.49M | $471.86M | $524.46M | $589.97M | $694.01M | $557.53M | $594.22M | $549.79M |
| Interest Expense | $437.95M | $452.84M | $437.74M | $299.13M | $293.85M | $333.02M | $353.06M | $321.53M |
| Other Income / (Expense) | $161.05M | $154.24M | $68.43M | $8.92M | -$4.36M | $20.22M | $66.00M | $3.48M |
| Income Before Taxes | $1.35B | — | — | — | — | — | — | — |
| Provision for Income Taxes | $32.04M | $54.76M | $75.58M | $31.55M | $72.80M | $38.05M | $11.99M | $2.08M |
| Net Income | $1.31B | $588.33M | $950.31M | $380.32M | $1.75B | $356.40M | $579.76M | $331.25M |
| Basic EPS | $3.73 | $1.74 | $3.04 | $1.18 | $5.95 | $1.01 | $2.37 | $1.21 |
| Diluted EPS | $3.58 | $1.61 | $2.88 | $1.11 | $5.94 | $1.00 | $2.35 | $1.21 |
| Basic Shares Outstanding | 339.81M | 323.34M | 298.60M | 286.33M | 282.48M | 260.10K | 208.33M | 206.04M |
| Diluted Shares Outstanding | 347.81M | 331.55M | 309.06M | 297.92M | 283.22M | 262.52K | 209.46M | 206.67M |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Dec 2026 | $8.39 | $8.17 | $8.71 | 6 | ↑6 ↓0 |
| Dec 2027 | $8.97 | $8.25 | $9.53 | 10 | ↑7 ↓1 |
| Dec 2028 | $10.21 | $9.94 | $10.85 | 4 | ↑4 ↓0 |
| Dec 2029 | $12.34 | $12.34 | $12.34 | 1 | ↑0 ↓0 |