DIS · NYSE
| FY2025 | FY2024 | FY2023 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $94.42B | $91.36B | $88.90B | $82.72B | $67.42B | $65.39B | $69.61B | $59.43B |
| Selling, General & Administrative | $16.50B | $15.76B | $15.34B | $16.39B | $13.52B | $12.37B | $11.55B | $8.86B |
| Operating Expenses | $80.59B | $79.45B | $79.91B | $75.95B | $63.76B | $61.59B | $57.78B | $44.60B |
| Operating Income | $17.55B | $15.60B | $12.86B | $12.12B | $7.77B | $8.11B | $14.85B | $15.69B |
| Interest Expense | -$1.81B | -$2.07B | -$1.97B | -$1.55B | -$1.55B | $1.65B | $1.25B | $682.00M |
| Other Income / (Expense) | $0.00 | -$65.00M | $96.00M | -$667.00M | $201.00M | $1.04B | $4.36B | $601.00M |
| Income Before Taxes | $12.00B | $7.57B | $4.77B | $5.29B | $2.56B | -$1.74B | $13.92B | $14.73B |
| Provision for Income Taxes | -$1.43B | $1.80B | $1.38B | $1.73B | $25.00M | $699.00M | $3.03B | $1.66B |
| Net Income | $12.40B | $4.97B | $2.35B | $3.15B | $2.00B | -$2.86B | $11.05B | $12.60B |
| Basic EPS | $6.88 | $2.72 | $1.29 | $1.73 | $1.10 | -$1.58 | $6.68 | $8.40 |
| Diluted EPS | $6.85 | $2.72 | $1.29 | $1.72 | $1.09 | -$1.58 | $6.64 | $8.36 |
| Basic Shares Outstanding | 1.80B | 1.82B | 1.83B | 1.82B | 1.82B | 1.81B | 1.66B | 1.50B |
| Diluted Shares Outstanding | 1.81B | 1.83B | 1.83B | 1.83B | 1.83B | 1.81B | 1.67B | 1.51B |
| Period | Consensus EPS | Low | High | Estimates | Revisions |
|---|---|---|---|---|---|
| Sep 2026 | $6.83 | $6.66 | $6.93 | 10 | ↑0 ↓4 |
| Sep 2027 | $7.43 | $7.16 | $7.76 | 10 | ↑0 ↓4 |
| Sep 2028 | $8.03 | $7.57 | $8.33 | 5 | ↑0 ↓2 |
| Sep 2029 | $8.43 | $8.43 | $8.43 | 1 | ↑0 ↓0 |
